| Revenue | DKK -45K | -72% |
| EBITDA | DKK -45K | +72% |
| Net profit | DKK -62K | +65% |
| Total assets | DKK 1,5M | -15% |
| Equity | DKK 1,5M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -6 | -1 | — | -4 | -4 | -23 | -5 | -12 | -30 | -119 | -159 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -6 | -1 | -5 | -28 | -4 | -23 | -5 | -12 | -30 | -119 | -159 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -17 |
| EBIT | -6 | -7 | -6 | -1 | -5 | -28 | -4 | -23 | -5 | -12 | -30 | -119 | -176 | -62 |
| Net financials | 34 | -5 | 19 | 19 | -2 | 49 | -1 | 48 | -8 | -22 | 2.104 | -38 | 0 | 0 |
| Profit before tax | 28 | -12 | 13 | 18 | -7 | 21 | -5 | 26 | -13 | -34 | 2.074 | -156 | -176 | -62 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 28 | -12 | 13 | 18 | -7 | 21 | -5 | 26 | -13 | -34 | 2.074 | -156 | -176 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 99 | 117 | 133 | 127 | 149 | 176 | 225 | 882 | 802 | 2.701 | 1.984 | 1.750 | 1.489 |
| Equity | 104 | 92 | 105 | 123 | 116 | 137 | 132 | 158 | 145 | 111 | 2.185 | 1.971 | 1.737 | 1.475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 12 | 10 | 11 | 11 | 43 | 67 | 737 | 691 | 516 | 13 | 13 | 15 |
| Total debt | 6 | 6 | 12 | 10 | 11 | 11 | 43 | 67 | 737 | 691 | 516 | 13 | 13 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|