| Revenue | — | — |
| EBITDA | DKK -4K | +13% |
| Net profit | DKK 91K | +41% |
| Total assets | DKK 1,4M | +1% |
| Equity | DKK 1,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 917 | 779 | -16 | 7 | -3 | -5 | -5 | — | — | -7 | -3 | 0 | 0 | — |
| Staff expenses | -444 | -563 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 473 | 217 | -16 | 7 | -3 | -5 | -5 | 226 | 480 | -7 | -3 | -7 | -5 | -4 |
| Depreciation & amort. | 15 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 458 | 215 | -18 | 7 | -3 | -5 | -5 | 226 | 480 | -7 | -3 | -7 | -5 | -4 |
| Net financials | 9 | 39 | 108 | 73 | 276 | 248 | 54 | 26 | 54 | -179 | -29 | 31 | 90 | 108 |
| Profit before tax | 467 | 254 | 90 | 80 | 274 | 248 | 49 | 252 | 480 | -186 | -32 | 25 | 85 | 103 |
| Tax | 117 | 65 | 6 | 5 | 0 | 2 | -3 | 5 | -2 | -0 | 2 | -0 | 20 | 13 |
| Net profit | 349 | 189 | 84 | 75 | 273 | 245 | 52 | 247 | 483 | -186 | -34 | 25 | 64 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.204 | 1.160 | 948 | 922 | 1.156 | 2.400 | 1.212 | 1.347 | 1.610 | 1.272 | 1.430 | 1.371 | 1.375 | 1.395 |
| Equity | 709 | 801 | 885 | 861 | 1.035 | 1.179 | 1.127 | 1.324 | 1.589 | 1.253 | 1.420 | 1.362 | 1.365 | 1.376 |
| Long-term debt | 117 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 378 | 317 | 63 | 60 | 121 | 1.221 | 85 | 22 | 22 | 19 | 10 | 9 | 9 | 19 |
| Total debt | 495 | 359 | 63 | 60 | 121 | 1.221 | 85 | 22 | 22 | 19 | 10 | 9 | 9 | 19 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Simoni | Board of Directors | 0 companies |
| Tina Simoni | Chairman | 0 companies |