| Revenue | DKK 89K | +113% |
| EBITDA | DKK 89K | +113% |
| Net profit | DKK 486K | +27% |
| Total assets | DKK 2,4M | +25% |
| Equity | DKK 1,6M | +29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 8 | — | — | — | -23 | -21 | -2 | 10 | 66 | 84 | 32 | 42 | 89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 74 | 68 | 0 | 0 | 0 | -23 | -21 | -2 | 10 | 66 | 84 | 32 | 42 | 89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -35 | -76 | -66 | -66 | -36 | -55 |
| EBIT | 74 | 68 | 0 | 0 | 0 | -23 | -31 | -12 | -25 | -10 | 18 | -34 | 6 | 34 |
| Net financials | -106 | -68 | 0 | 0 | 0 | 36 | 1.240 | 296 | 304 | 464 | 311 | 354 | 379 | 460 |
| Profit before tax | -32 | -0 | 0 | 0 | 0 | 13 | 1.209 | 283 | 279 | 455 | 329 | 321 | 384 | 494 |
| Tax | -0 | -0 | -0 | -0 | -0 | -26 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | 8 |
| Net profit | -32 | -0 | 0 | 0 | 0 | 39 | 1.217 | 283 | 279 | 455 | 329 | 321 | 384 | 486 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 694 | 547 | 0 | 0 | 0 | 886 | 2.178 | 1.168 | 1.086 | 2.039 | 1.964 | 1.759 | 1.877 | 2.354 |
| Equity | 104 | 104 | 0 | 0 | 0 | 74 | 1.082 | 1.115 | 994 | 1.249 | 1.378 | 969 | 1.232 | 1.584 |
| Long-term debt | -454 | -339 | 0 | 0 | 0 | 293 | 182 | 52 | 68 | 109 | 64 | 45 | 71 | 129 |
| Short-term debt | -137 | -104 | 0 | 0 | 0 | 519 | 914 | 0 | 23 | 682 | 522 | 746 | 574 | 642 |
| Total debt | -590 | -443 | 0 | 0 | 0 | 812 | 1.096 | 53 | 91 | 790 | 586 | 790 | 645 | 770 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|