| Revenue | DKK -1M | -378% |
| EBITDA | DKK -1,4M | -678% |
| Net profit | DKK -1,2M | -5235% |
| Total assets | DKK 3,6M | +18% |
| Equity | DKK -576K | -194% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.888 | 1.527 | 1.710 | 889 | 48 | 474 | 561 | -1.114 | 488 | 582 | 502 | 625 | 376 | -1.048 |
| Staff expenses | -2.253 | -2.118 | -1.940 | -1.006 | -0 | -0 | -0 | -0 | -51 | -168 | -283 | -261 | -140 | -318 |
| EBITDA | 574 | -651 | -351 | -116 | 48 | 474 | 561 | -1.114 | 435 | 412 | 219 | 365 | 236 | -1.365 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -125 | -155 | -229 | -240 | -215 | -197 | -104 | -97 | -25 |
| EBIT | 574 | -651 | -351 | -116 | 48 | 349 | 406 | -1.343 | 195 | 197 | 22 | 261 | 139 | -1.390 |
| Net financials | -360 | -86 | -102 | -22 | -25 | -130 | -95 | -53 | -149 | -106 | -102 | -151 | -137 | -126 |
| Profit before tax | 215 | -737 | -453 | -138 | 23 | 219 | 311 | -1.396 | 47 | 91 | -80 | 109 | 2 | -1.516 |
| Tax | 57 | -183 | 513 | -0 | -0 | -526 | 59 | -299 | 26 | 5 | -15 | 53 | -21 | -324 |
| Net profit | 158 | -554 | -966 | -138 | 23 | 745 | 252 | -1.097 | 20 | 86 | -65 | 56 | 23 | -1.192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.896 | 2.695 | 2.001 | 204 | 10 | 5.141 | 3.881 | 3.516 | 4.547 | 4.436 | 4.239 | 3.731 | 3.053 | 3.590 |
| Equity | — | -1.074 | -2.039 | -2.178 | -2.155 | -1.409 | -1.158 | 495 | 516 | 601 | 537 | 593 | 616 | -576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.646 | 1.108 | 1.098 | 1.098 | 762 | 0 | 0 |
| Short-term debt | 4.133 | 4.142 | 4.041 | 2.382 | 2.165 | 6.550 | 5.039 | 1.375 | 2.924 | 2.736 | 2.604 | 2.376 | 2.438 | 4.167 |
| Total debt | 4.133 | 4.142 | 4.041 | 2.382 | 2.165 | 6.550 | 5.039 | 3.021 | 4.032 | 3.834 | 3.702 | 3.138 | 2.438 | 4.167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Founder | Founder | 2010 | — | — |
TH Management | Management | 2010 | — | — |
BS Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solbakkevej Invest ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Max Communication GmbH | Founder | 0 companies |
| Thomas Humlebæk Jørgensen | Management | 0 companies |
| Bo Søgaard Schou-Jensen | Management | 0 companies |
| Mats Gunnar Wilhelm Nertlinge | Chairman | 0 companies |
| Dick Wittenborg | Chairman | 0 companies |
| Preben Secher Mogensen | Board of Directors | 0 companies |
| Gert-Inge Egon Persson | Board of Directors | 0 companies |
| Kim Secher Mogensen | Board of Directors | 0 companies |