| Revenue | DKK 13K | -40% |
| EBITDA | DKK -296K | -1440% |
| Net profit | DKK -330K | -461% |
| Total assets | DKK 123K | -74% |
| Equity | DKK -27K | -109% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -10 | -10 | -10 | -10 | -6 | -3 | -6 | -7 | 22 | 13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -10 | -10 | -10 | -10 | -6 | -3 | -6 | -7 | 22 | -296 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -25 |
| EBIT | -9 | -11 | -10 | -10 | -10 | -10 | -6 | -3 | -6 | -7 | -3 | -321 |
| Net financials | 0 | 0 | 0 | 0 | -5 | 167 | 446 | 87 | 274 | -276 | -56 | -4 |
| Profit before tax | -9 | -11 | -10 | -10 | -15 | 157 | 440 | 84 | 268 | -284 | -59 | -325 |
| Tax | -2 | -0 | -5 | -2 | -0 | -4 | 5 | -3 | -1 | -2 | 0 | 5 |
| Net profit | -7 | -11 | -5 | -8 | -15 | 161 | 435 | 87 | 269 | -282 | -59 | -330 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 83 | 98 | 88 | 86 | 206 | 690 | 439 | 694 | 534 | 468 | 123 |
| Equity | 66 | 55 | 50 | 42 | 27 | 188 | 623 | 375 | 644 | 362 | 303 | -27 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110 |
| Short-term debt | 14 | 28 | 48 | 45 | 59 | 18 | 67 | 64 | 50 | 172 | 165 | 40 |
| Total debt | 14 | 28 | 48 | 45 | 59 | 18 | 67 | 64 | 50 | 172 | 165 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2024 | — | — |
LR Founder | Founder | 2010 | — | — |
OL Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sjørslev | Unofficial title | 0 companies |
| Lars Rosenqvist | Founder | 0 companies |
| Ole Larsen | Unofficial title | 0 companies |