| Revenue | DKK 155K | -72% |
| EBITDA | DKK -11K | +96% |
| Net profit | DKK -53K | +81% |
| Total assets | DKK 836K | -46% |
| Equity | DKK 310K | +1329% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 505 | 721 | 691 | 677 | 1.543 | 654 | 1.544 | 730 | 1.318 | 548 | 155 |
| Staff expenses | -447 | -621 | -547 | -694 | -895 | -925 | -853 | -578 | -1.021 | -836 | -166 |
| EBITDA | 58 | 100 | 144 | -17 | 648 | -271 | 691 | 152 | 297 | -289 | -11 |
| Depreciation & amort. | -49 | -68 | -72 | -68 | -62 | -32 | -15 | -12 | -8 | -33 | -17 |
| EBIT | 9 | 31 | 72 | -84 | 586 | -303 | 676 | 140 | 289 | -322 | -28 |
| Net financials | 3 | 2 | 3 | -8 | -106 | -42 | -22 | -23 | -5 | -36 | -28 |
| Profit before tax | 12 | 33 | 76 | -93 | 480 | -346 | 654 | 117 | 284 | -358 | -56 |
| Tax | 6 | 15 | 25 | -0 | 111 | -18 | -0 | -0 | -0 | -77 | -4 |
| Net profit | 6 | 18 | 51 | -93 | 369 | -328 | 590 | 88 | 216 | -281 | -53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.145 | 933 | 565 | 766 | 2.964 | 3.101 | 3.951 | 1.490 | 3.214 | 1.547 | 836 |
| Equity | 89 | 107 | 158 | 65 | 434 | -64 | 526 | 280 | 553 | 22 | 310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.056 | 826 | 408 | 701 | 2.530 | 3.165 | 3.425 | 1.210 | 2.581 | 1.521 | 526 |
| Total debt | 1.056 | 826 | 408 | 701 | 2.530 | 3.165 | 3.425 | 1.210 | 2.581 | 1.521 | 526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2010 | — | — |
LR Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLASSICAL ORANGERIES HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erol Rol | Management | 0 companies |
| Lars Rosenqvist | Management | 0 companies |