| Revenue | DKK -3K | -69% |
| EBITDA | DKK -3K | +69% |
| Net profit | DKK 3,5M | -17% |
| Total assets | DKK 48,8M | +5% |
| Equity | DKK 43,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -7 | -4 | -0 | -0 | -1 | -12 | -6 | -2 | -0 | -3 | -1 | -9 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -7 | -4 | -0 | -0 | -1 | -12 | -6 | -2 | -0 | -3 | -1 | -9 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -7 | -4 | -0 | -0 | -1 | -12 | -6 | -2 | -0 | -3 | -1 | -9 | -3 |
| Net financials | 586 | -413 | 950 | 80 | 1.208 | 7.308 | 18.468 | 4.623 | 2.258 | 3.628 | 3.113 | 2.671 | 3.464 | 3.518 |
| Profit before tax | 586 | -420 | 946 | 80 | 1.208 | 7.307 | 18.456 | 4.617 | 2.256 | 3.628 | 3.110 | 2.670 | 3.455 | 3.515 |
| Tax | -0 | -0 | -0 | 245 | 266 | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -800 | -0 |
| Net profit | 586 | -420 | 946 | -165 | 942 | 7.307 | 18.456 | 4.617 | 2.256 | 3.628 | 3.107 | 2.670 | 4.255 | 3.515 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.518 | 5.752 | 3.973 | 1.024 | 3.002 | 20.108 | 34.971 | 44.325 | 41.396 | 45.316 | 47.801 | 49.957 | 46.361 | 48.795 |
| Equity | 464 | 45 | 991 | 826 | 1.767 | 8.964 | 26.820 | 30.838 | 32.493 | 34.621 | 36.727 | 38.398 | 41.653 | 43.168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.054 | 5.708 | 2.982 | 198 | 1.234 | 11.144 | 8.151 | 13.488 | 8.902 | 10.695 | 11.074 | 11.559 | 4.708 | 5.627 |
| Total debt | 6.054 | 5.708 | 2.982 | 198 | 1.234 | 11.144 | 8.151 | 13.488 | 8.902 | 10.695 | 11.074 | 11.559 | 4.708 | 5.627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Michael Bengtsson | Management | 0 companies |