| Revenue | DKK -213K | -48% |
| EBITDA | DKK -213K | +48% |
| Net profit | DKK -287,7M | -104% |
| Total assets | DKK 1,5B | -59% |
| Equity | DKK 1,5B | -59% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9.989 | -9.998 | -7.976 | -244 | -7.086 | -52 | -43 | -411 | -213 |
| Staff expenses | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10.001 | -9.998 | -7.976 | -244 | -7.086 | -52 | -43 | -411 | -213 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10.001 | -9.998 | -7.976 | -244 | -7.086 | -52 | -43 | -411 | -213 |
| Net financials | -49.510 | -671.611 | -34.021 | 285.319 | 94.345 | -12.385 | -57.225 | 6.925.453 | -280.946 |
| Profit before tax | -59.511 | -681.609 | -41.997 | 285.075 | 87.259 | -12.437 | -57.268 | 6.925.042 | -281.159 |
| Tax | -3.283 | 12.896 | 917 | -3.652 | -2.633 | -3.215 | -6.617 | 3.206 | 6.584 |
| Net profit | -56.228 | -694.505 | -42.914 | 288.727 | 89.892 | -9.222 | -50.651 | 6.921.836 | -287.743 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.031.494 | 3.527.446 | 3.805.909 | 4.243.756 | 4.266.072 | 4.400.118 | 4.208.864 | 3.737.803 | 1.538.758 |
| Equity | 2.592.369 | 1.897.864 | 1.854.950 | 2.143.677 | 2.233.569 | 2.224.347 | 2.173.696 | 3.737.757 | 1.532.353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.439.125 | 1.629.582 | 1.950.959 | 2.100.079 | 2.032.503 | 2.175.771 | 2.035.168 | 46 | 6.405 |
| Total debt | 1.439.125 | 1.629.582 | 1.950.959 | 2.100.079 | 2.032.503 | 2.175.771 | 2.035.168 | 46 | 6.405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GV Management | Management | 2020 | — | — |
PO Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
TP Management | Management | 2018 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
TK Founder | Founder | 2010 | — | — |
OK Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norlys Group A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Vinther Jørgensen | Management | 0 companies |
| Per Olof Martin Frankling | Chief Executive Officer | 0 companies |
| Klaus Thyge Høeg-Hagensen | Chief Executive Officer | 0 companies |
| Torben Poulsen | Management | 0 companies |
| Håkan Ramsin | Chief Executive Officer | 0 companies |
| Thomas Kræmer | Founder | 0 companies |
| Ole Kastrup Bridal | Management | 0 companies |
| Ole Lindstrøm Simonsen | Deputy Chairman | 0 companies |
| Johan Erik Rydmark | Board of Directors | 0 companies |
| Carsten Dyrup Revsbech | Board of Directors | 0 companies |
| Jesper Vinter Barslund | Board of Directors | 0 companies |
| Claus Flyger Pejstrup | Board of Directors | 0 companies |
| Jan Vorup Nielsen | Board of Directors | 0 companies |
| Niels Ulrich Duedahl | Chairman | 0 companies |
| Jesper Grundvad Bjerre | Board of Directors | 0 companies |
| Jens Erik Platz | Chairman | 0 companies |
| Lars Andreasen | Board of Directors | 0 companies |
| Lars Torpe Christoffersen | Chairman | 0 companies |
| Christian Greve | Board of Directors | 0 companies |
| Pia Wentzel Sejersen | Board of Directors | 0 companies |