| Revenue | DKK 113K | +10% |
| EBITDA | DKK 112K | +12% |
| Net profit | DKK -16K | -1803% |
| Total assets | DKK 378K | -7% |
| Equity | DKK 350K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.497 | 2.113 | 3.326 | 4.078 | 4.172 | 3.757 | 1.616 | 103 | 113 |
| Staff expenses | -1.182 | -1.601 | -2.560 | -3.232 | -3.172 | -2.826 | -1.486 | -3 | -0 |
| EBITDA | 315 | 511 | 766 | 845 | 1.000 | 930 | 130 | 101 | 112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -120 | -115 | -100 | -133 |
| EBIT | 315 | 511 | 766 | 845 | 1.000 | 810 | 15 | 1 | -21 |
| Net financials | -15 | -15 | -18 | -9 | -11 | -8 | -9 | 0 | 0 |
| Profit before tax | 300 | 496 | 748 | 836 | 989 | 802 | 6 | 1 | -21 |
| Tax | 78 | 129 | 189 | 201 | 218 | 178 | 3 | -0 | -5 |
| Net profit | 222 | 367 | 559 | 635 | 771 | 625 | 3 | 1 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.216 | 1.486 | 1.905 | 1.943 | 2.711 | 3.252 | 649 | 407 | 378 |
| Equity | 315 | 482 | 681 | 917 | 1.288 | 1.512 | 515 | 366 | 350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 901 | 1.004 | 1.224 | 1.026 | 1.423 | 1.739 | 134 | 41 | 28 |
| Total debt | 901 | 1.004 | 1.224 | 1.026 | 1.423 | 1.739 | 134 | 41 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NJH VENTURES HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 0.0% | 15.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai John Hæggelin | Chief Executive Officer | 0 companies |