| Revenue | DKK 10K | -74% |
| EBITDA | DKK 10K | -74% |
| Net profit | DKK -26K | -190% |
| Total assets | DKK 1,1M | -7% |
| Equity | DKK 871K | -9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.423 | 21.162 | 22.209 | 17.668 | 19.097 | 2.663 | 2.431 | 2.331 | 2.261 | 2.578 | 3.240 | 909 | 37 | 10 |
| Staff expenses | -2.584 | -2.909 | -2.681 | -2.801 | -2.870 | -2.665 | -2.419 | -2.419 | -2.644 | -3.015 | -3.252 | -928 | -0 | -0 |
| EBITDA | 1.299 | 1.110 | 14 | 367 | 12 | -2 | 12 | -88 | -384 | -437 | -13 | -19 | 37 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.299 | 1.110 | 14 | 367 | 12 | -2 | 12 | -88 | -384 | -437 | -13 | -19 | 37 | 10 |
| Net financials | 0 | 1 | -29 | -88 | 93 | 93 | -0 | -0 | -2 | -6 | -14 | -2 | 0 | -42 |
| Profit before tax | 1.297 | 1.008 | -15 | 279 | 105 | 91 | 12 | -88 | -385 | -443 | -26 | -21 | 37 | -32 |
| Tax | 90 | 437 | -6 | 80 | 9 | 34 | 3 | -33 | -85 | -97 | 1 | -3 | 8 | -6 |
| Net profit | 1.207 | 571 | -9 | 198 | 96 | 58 | 9 | -55 | -300 | -346 | -27 | -18 | 29 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.745 | 3.490 | 3.173 | 5.489 | 4.751 | 3.842 | 2.967 | 2.986 | 2.885 | 2.233 | 1.857 | 2.089 | 1.213 | 1.131 |
| Equity | 1.284 | 1.855 | 1.847 | 2.045 | 2.141 | 2.096 | 2.001 | 1.840 | 1.431 | 975 | 948 | 929 | 959 | 871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 0 | 17 | 69 | 79 | 0 |
| Short-term debt | 2.460 | 1.265 | 975 | 3.000 | 2.157 | 1.283 | 573 | 773 | 1.165 | 1.068 | 717 | 987 | 144 | 235 |
| Total debt | 2.460 | 1.265 | 975 | 3.000 | 2.157 | 1.356 | 573 | 773 | 1.165 | 1.068 | 734 | 1.056 | 223 | 235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Torben Udsen | Audit | 0 companies |