| Revenue | DKK -7K | +21% |
| EBITDA | DKK -7K | -21% |
| Net profit | DKK 126K | +158% |
| Total assets | DKK 687K | +24% |
| Equity | DKK 546K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -2 | -12 | -4 | -4 | -4 | -4 | -4 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -2 | -3 | -3 | -2 | -12 | -4 | -304 | -4 | -4 | -4 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -2 | -3 | -3 | -2 | -12 | -4 | -304 | -4 | -4 | -4 | -6 | -6 | -7 |
| Net financials | 125 | -140 | 120 | -97 | 316 | 288 | -86 | 534 | 23 | -65 | 265 | -96 | -220 | 141 |
| Profit before tax | 123 | -142 | 118 | -100 | 314 | 275 | -89 | 230 | 19 | -68 | 261 | -102 | -226 | 135 |
| Tax | 1 | 1 | 1 | 0 | -0 | -6 | 5 | -1 | -1 | -1 | -1 | -1 | -7 | 9 |
| Net profit | 122 | -143 | 117 | -101 | 315 | 281 | -94 | 232 | 21 | -67 | 262 | -100 | -218 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 375 | 143 | 272 | 185 | 541 | 800 | 474 | 718 | 691 | 624 | 880 | 767 | 554 | 687 |
| Equity | 146 | 3 | 120 | 19 | 338 | 619 | 472 | 703 | 670 | 603 | 865 | 765 | 487 | 546 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 229 | 140 | 152 | 166 | 204 | 181 | 2 | 15 | 21 | 21 | 15 | 2 | 67 | 142 |
| Total debt | 229 | 140 | 152 | 166 | 204 | 181 | 2 | 15 | 21 | 21 | 15 | 2 | 67 | 142 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|