| Revenue | DKK 1,4M | +178% |
| EBITDA | DKK 346K | +168% |
| Net profit | DKK 191K | +144% |
| Total assets | DKK 1,5M | +14% |
| Equity | DKK 667K | +40% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.231 | 436 | 1.340 | 765 | 1.260 | 2.155 | 788 | 2.411 | 1.106 | 956 | 1.950 | 977 | 503 | 1.399 |
| Staff expenses | -860 | -856 | -877 | -943 | -1.060 | -1.304 | -921 | -931 | -952 | -992 | -999 | -1.001 | -1.010 | -1.053 |
| EBITDA | 371 | -420 | 464 | -178 | 199 | 851 | -133 | 1.480 | 154 | -36 | 951 | -24 | -507 | 346 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -6 | -24 | -49 | -79 | -219 | -179 | -9 | -9 |
| EBIT | 371 | -420 | 464 | -178 | 199 | 849 | -139 | 1.456 | 105 | -115 | 732 | -202 | -516 | 337 |
| Net financials | -31 | -28 | -55 | -56 | -25 | -56 | -65 | -67 | -26 | -35 | -39 | -24 | -13 | -75 |
| Profit before tax | 340 | -234 | 409 | -142 | 175 | 793 | -203 | 1.388 | 80 | -150 | 693 | -226 | -529 | 263 |
| Tax | 89 | 107 | 109 | 46 | 42 | 189 | -32 | 317 | 30 | -26 | 158 | -52 | -90 | 71 |
| Net profit | 250 | -341 | 300 | -188 | 133 | 603 | -171 | 1.071 | 50 | -123 | 534 | -173 | -439 | 191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 958 | 763 | 1.709 | 877 | 1.204 | 2.177 | 1.963 | 4.013 | 1.764 | 1.936 | 2.706 | 1.705 | 1.329 | 1.510 |
| Equity | 280 | -61 | 179 | -9 | 124 | 727 | 257 | 1.327 | 677 | 554 | 1.088 | 915 | 475 | 667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 191 | 0 | 9 | 145 | 0 | 0 | 0 |
| Short-term debt | 678 | 824 | 1.530 | 886 | 1.080 | 1.449 | 1.705 | 2.481 | 1.057 | 1.370 | 1.442 | 790 | 854 | 843 |
| Total debt | 678 | 824 | 1.530 | 886 | 1.080 | 1.449 | 1.705 | 2.671 | 1.057 | 1.378 | 1.588 | 790 | 854 | 843 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2010 | — | — |
LS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEK HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
LAS-INDEX ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Evald Kristensen | Management | 0 companies |
| Lars Sørensen | Management | 0 companies |