| Revenue | DKK -7K | -115% |
| EBITDA | DKK -7K | -115% |
| Net profit | DKK -9K | -104% |
| Total assets | DKK 35K | -30% |
| Equity | DKK -199K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.471 | 1.843 | 1.695 | 1.508 | 859 | 863 | 610 | 132 | 238 | 36 | 17 | 22 | 45 | -7 |
| Staff expenses | -1.460 | -1.308 | -1.648 | -1.259 | -1.055 | -803 | -0 | -0 | -6 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 392 | 47 | 249 | -196 | -89 | 610 | 132 | 232 | 35 | 17 | 22 | 45 | -7 |
| Depreciation & amort. | 42 | -64 | 88 | 107 | -114 | -58 | -55 | -66 | -137 | -233 | -489 | -49 | -0 | -0 |
| EBIT | -32 | 328 | -40 | 142 | -311 | -148 | 555 | 66 | 95 | -198 | -472 | -27 | 45 | -7 |
| Net financials | -116 | -111 | -104 | -96 | -128 | -58 | -56 | -43 | -40 | -30 | -27 | -33 | 173 | -2 |
| Profit before tax | -148 | 217 | -144 | 49 | -439 | -206 | 499 | 24 | 55 | -228 | -499 | -60 | 218 | -9 |
| Tax | -35 | 59 | -14 | -0 | -97 | -25 | 110 | -0 | 12 | -39 | -36 | -0 | -0 | -0 |
| Net profit | -112 | 158 | -130 | 49 | -343 | -181 | 389 | 24 | 43 | -189 | -462 | -60 | 218 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.651 | 2.912 | 3.066 | 2.586 | 2.462 | 2.535 | 2.890 | 2.669 | 2.699 | 2.513 | 1.801 | 1.750 | 50 | 35 |
| Equity | -63 | 95 | -35 | 11 | -331 | -152 | 237 | 261 | 304 | 115 | -348 | -408 | -190 | -199 |
| Long-term debt | 1.441 | 1.304 | 1.147 | 986 | 1.606 | 1.446 | 1.365 | 1.284 | 1.196 | 1.109 | 1.020 | 933 | 0 | 0 |
| Short-term debt | 1.273 | 1.498 | 1.954 | 1.588 | 1.188 | 1.241 | 1.224 | 1.060 | 1.123 | 1.252 | 1.129 | 1.225 | 240 | 234 |
| Total debt | 2.714 | 2.802 | 3.101 | 2.575 | 2.793 | 2.687 | 2.589 | 2.344 | 2.319 | 2.361 | 2.149 | 2.158 | 240 | 234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Audit | Audit | 2014 | — | — |
KB Audit | Audit | 2014 | — | — |
MS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. SUDERGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jess Kirch Andersen | Audit | 0 companies |
| Kim Birk Olesen | Audit | 0 companies |
| Michal Sudergaard | Management | 0 companies |