| Revenue | DKK 0 | — |
| EBITDA | DKK 128K | -41% |
| Net profit | DKK 132K | -42% |
| Total assets | DKK 909K | -2% |
| Equity | DKK 828K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -5 | -5 | -21 | 341 | 138 | -43 | 406 | 374 | 354 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -5 | -5 | -678 | 202 | 324 | 395 | 406 | 374 | 354 | 218 | 128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -5 | -5 | -678 | 202 | 324 | 395 | 406 | 374 | 354 | 218 | 128 |
| Net financials | 287 | 450 | 29 | -1.806 | 237 | 340 | 131 | -42 | 7 | 7 | 7 | 234 | 139 |
| Profit before tax | 282 | 443 | 24 | -1.812 | -441 | 202 | 316 | 392 | 413 | 381 | 361 | 229 | 132 |
| Tax | -3 | -2 | -1 | -1 | -9 | 0 | -2 | -1 | 1 | 1 | 1 | 0 | 0 |
| Net profit | 285 | 445 | 25 | -1.810 | -432 | 202 | 318 | 393 | 412 | 380 | 360 | 229 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 555 | 1.134 | 1.102 | 567 | 287 | 507 | 700 | 3 | 2 | 182 | 424 | 926 | 909 |
| Equity | — | 822 | 847 | -964 | -468 | -266 | 52 | -160 | -157 | 26 | 272 | 889 | 828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | 312 | 255 | 115 | 755 | 773 | 648 | 163 | 158 | 156 | 152 | 37 | 81 |
| Total debt | 178 | 312 | 255 | 1.530 | 755 | 773 | 648 | 163 | 158 | 156 | 152 | 37 | 81 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|