| Revenue | DKK 822K | -42% |
| EBITDA | DKK -9K | -102% |
| Net profit | DKK -87K | +90% |
| Total assets | DKK 1,7M | -29% |
| Equity | DKK 1,4M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 577 | 889 | 803 | 981 | 1.125 | 856 | 944 | 1.137 | 1.461 | 1.646 | 1.423 | 822 |
| Staff expenses | -325 | -726 | -644 | -631 | -654 | -752 | -736 | -777 | -924 | -703 | -972 | -832 |
| EBITDA | 252 | 163 | -65 | 135 | 269 | 104 | 208 | 360 | 538 | 944 | 451 | -9 |
| Depreciation & amort. | -5 | -5 | -0 | -54 | -69 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 247 | 158 | -65 | 81 | 200 | 104 | 208 | 360 | 538 | 944 | 451 | -9 |
| Net financials | -0 | -1 | -0 | -6 | -5 | -0 | 0 | 0 | 406 | 1.147 | -1.518 | -95 |
| Profit before tax | 247 | 156 | -65 | 75 | 195 | 103 | 208 | 360 | 944 | 2.091 | -1.067 | -104 |
| Tax | 14 | 39 | -0 | -0 | 43 | 24 | 47 | 79 | 208 | 461 | -233 | -17 |
| Net profit | 40 | 117 | -65 | 75 | 152 | 79 | 161 | 281 | 735 | 1.629 | -834 | -87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 397 | 473 | 322 | 903 | 859 | 579 | 571 | 791 | 1.761 | 3.588 | 2.362 | 1.666 |
| Equity | 158 | 227 | 65 | 140 | 242 | 220 | 277 | 452 | 1.080 | 2.598 | 1.651 | 1.450 |
| Long-term debt | 14 | 32 | 0 | 185 | 129 | 0 | 0 | 79 | 208 | 461 | 0 | 0 |
| Short-term debt | 226 | 213 | 257 | 578 | 488 | 358 | 294 | 259 | 473 | 528 | 711 | 216 |
| Total debt | 239 | 246 | 257 | 763 | 617 | 358 | 294 | 339 | 681 | 990 | 711 | 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Krog Hansen | Unofficial title | 0 companies |