| Revenue | DKK 967K | +10% |
| EBITDA | DKK 306K | -20% |
| Net profit | DKK 209K | -24% |
| Total assets | DKK 1,8M | +6% |
| Equity | DKK 1,4M | +17% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 987 | 889 | 861 | 878 | 967 |
| Staff expenses | -699 | -621 | -517 | -492 | -661 |
| EBITDA | 287 | 268 | 344 | 385 | 306 |
| Depreciation & amort. | -126 | -112 | -59 | -28 | -25 |
| EBIT | 161 | 156 | 285 | 358 | 281 |
| Net financials | -2 | -3 | -4 | -1 | 2 |
| Profit before tax | 159 | 153 | 281 | 357 | 283 |
| Tax | 36 | 38 | 64 | 81 | 74 |
| Net profit | 123 | 115 | 218 | 276 | 209 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.193 | 1.249 | 1.390 | 1.677 | 1.786 |
| Equity | 622 | 736 | 954 | 1.230 | 1.439 |
| Long-term debt | 36 | 37 | 0 | 0 | 0 |
| Short-term debt | 531 | 476 | 436 | 445 | 340 |
| Total debt | 568 | 512 | 436 | 445 | 340 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SA Chief Executive Officer | Chief Executive Officer | 2010 |
SA Chief Executive Officer | Chief Executive Officer | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 0% | 2019 | |
| Company | 25–33.32% | 0% | 2019 | |
| Company | 25–33.32% | 0% | 2019 | |
| Company | 10–14.99% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Andersen | Chief Executive Officer | 0 companies |
| Søren Andersen | Chief Executive Officer | 0 companies |