| Revenue | DKK -349K | +165% |
| EBITDA | DKK -349K | -165% |
| Net profit | DKK -3,6M | -2518% |
| Total assets | DKK 24K | -99% |
| Equity | DKK -1,5M | -169% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -363 | -132 | -349 |
| Staff expenses | -261 | -0 | -0 |
| EBITDA | -624 | -132 | -349 |
| Depreciation & amort. | -0 | -0 | -2.855 |
| EBIT | -624 | -132 | -3.204 |
| Net financials | -47 | -6 | -6 |
| Profit before tax | -670 | -138 | -3.210 |
| Tax | -170 | -0 | 409 |
| Net profit | -500 | -138 | -3.619 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 3.805 | 3.694 | 24 |
| Equity | 1.605 | 2.142 | -1.478 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 2.201 | 1.552 | 1.502 |
| Total debt | 2.201 | 1.552 | 1.502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EI Founder | Founder | 2010 | — | — |
SA Founder | Founder | 2010 | — | — |
BT Founder | Founder | 2010 | — | — |
KO Management | Management | 2010 | — | — |
AG Founder | Founder | 2010 | — | — |
MA Founder | Founder | 2010 | — | — |
NH Management | Management | 2012 | — | — |
JR Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Emesma Invest AS | Founder | 0 companies |
| Shellcon AS | Founder | 0 companies |
| Bjørn Tore Kaasa | Founder | 0 companies |
| Kristian Ole Andersen | Management | 0 companies |
| Anne Grethe Hepsø | Founder | 0 companies |
| Massimo AS | Founder | 0 companies |
| Nils Henrik Stokke | Management | 0 companies |
| Johan Robert Steenberg Tilly | Management | 0 companies |
| Ivar Samren | Board of Directors | 0 companies |
| Jens Christian Lorenzen | Board of Directors | 0 companies |
| Marius Haabeth | Board of Directors | 0 companies |