| Revenue | DKK -15K | +19% |
| EBITDA | DKK -15K | -19% |
| Net profit | DKK 10,8M | -13% |
| Total assets | DKK 66,4M | -9% |
| Equity | DKK 66,2M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -4 | -4 | -5 | -5 | -7 | -14 | -16 | -16 | -10 | -9 | -13 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -4 | -4 | -5 | -5 | -7 | -14 | -16 | -16 | -10 | -9 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -4 | -4 | -5 | -5 | -7 | -14 | -16 | -16 | -10 | -9 | -13 | -15 |
| Net financials | 1.396 | 1.750 | 2.569 | 2.106 | 3.098 | 4.209 | 3.282 | 4.468 | 5.646 | 9.544 | 5.166 | 12.683 | 13.216 | 11.113 |
| Profit before tax | 1.391 | 1.774 | 2.565 | 2.111 | 3.093 | 4.204 | 3.275 | 4.453 | 5.629 | 9.528 | 5.156 | 12.674 | 13.204 | 11.098 |
| Tax | 1 | 38 | 95 | 12 | 7 | 9 | -27 | 57 | 102 | 386 | -0 | -0 | 813 | 311 |
| Net profit | 1.390 | 1.737 | 2.470 | 2.099 | 3.086 | 4.194 | 3.302 | 4.397 | 5.528 | 9.142 | 5.156 | 12.674 | 12.390 | 10.787 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.832 | 10.509 | 12.830 | 14.745 | 17.728 | 21.821 | 25.035 | 29.322 | 34.827 | 43.999 | 48.806 | 60.159 | 73.295 | 66.392 |
| Equity | 8.827 | 10.467 | 12.737 | 14.737 | 17.723 | 21.816 | 25.015 | 29.306 | 34.726 | 43.757 | 48.801 | 60.154 | 72.426 | 66.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 |
| Short-term debt | 5 | 41 | 94 | 8 | 5 | 5 | 20 | 16 | 101 | 242 | 5 | 6 | 869 | 59 |
| Total debt | 5 | 41 | 94 | 8 | 5 | 5 | 20 | 16 | 101 | 242 | 5 | 6 | 869 | 179 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|