| Revenue | DKK -23K | +75% |
| EBITDA | DKK -23K | -75% |
| Net profit | DKK 11,5M | -9% |
| Total assets | DKK 85,1M | +15% |
| Equity | DKK 84,7M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -9 | -9 | -7 | -6 | -7 | -14 | -14 | -15 | -11 | -8 | -13 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -9 | -9 | -7 | -6 | -7 | -14 | -14 | -15 | -11 | -8 | -13 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -9 | -9 | -7 | -6 | -7 | -14 | -14 | -15 | -11 | -8 | -13 | -23 |
| Net financials | 1.376 | 1.879 | 2.385 | 2.096 | 3.081 | 4.284 | 3.356 | 4.491 | 5.522 | 9.281 | 5.124 | 12.758 | 13.449 | 11.989 |
| Profit before tax | 1.370 | 1.870 | 2.376 | 2.088 | 3.075 | 4.278 | 3.350 | 4.477 | 5.508 | 9.266 | 5.113 | 12.750 | 13.436 | 11.967 |
| Tax | -4 | 61 | 49 | 7 | 3 | 26 | -10 | 62 | 75 | 328 | -0 | -0 | 872 | 502 |
| Net profit | 1.374 | 1.809 | 2.327 | 2.080 | 3.072 | 4.253 | 3.360 | 4.415 | 5.433 | 8.938 | 5.113 | 12.750 | 12.565 | 11.464 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.812 | 10.370 | 12.496 | 14.434 | 17.401 | 21.566 | 24.820 | 29.154 | 34.527 | 43.476 | 48.272 | 60.908 | 74.281 | 85.059 |
| Equity | 8.807 | 10.315 | 12.442 | 14.424 | 17.396 | 21.548 | 24.804 | 29.114 | 34.439 | 43.266 | 48.267 | 60.902 | 73.349 | 84.691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 305 |
| Short-term debt | 5 | 55 | 54 | 9 | 5 | 19 | 16 | 40 | 88 | 210 | 5 | 6 | 932 | 62 |
| Total debt | 5 | 55 | 54 | 9 | 5 | 19 | 16 | 40 | 88 | 210 | 5 | 6 | 932 | 367 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|