| Revenue | DKK 29K | -80% |
| EBITDA | DKK 29K | -80% |
| Net profit | DKK 14K | -88% |
| Total assets | DKK 208K | -25% |
| Equity | DKK 134K | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 409 | 380 | 81 | 62 | — | 23 | 146 | 29 |
| Staff expenses | -309 | -242 | -147 | -19 | -0 | -0 | -0 | -0 |
| EBITDA | 99 | 138 | -66 | 82 | 56 | 23 | 146 | 29 |
| Depreciation & amort. | 32 | 37 | 28 | -19 | -13 | -8 | -3 | -11 |
| EBIT | 68 | 101 | -94 | 63 | 43 | 15 | 142 | 18 |
| Net financials | -2 | -0 | -1 | -6 | -5 | -0 | 0 | -0 |
| Profit before tax | 66 | 101 | -95 | 57 | 37 | 15 | 142 | 18 |
| Tax | 17 | 27 | 7 | -0 | 4 | 3 | 25 | 4 |
| Net profit | 49 | 74 | -102 | 57 | 33 | 12 | 118 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 267 | 401 | 206 | 195 | 238 | 141 | 277 | 208 |
| Equity | 168 | 242 | 140 | 157 | 190 | 102 | 220 | 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 159 | 66 | 38 | 48 | 39 | 57 | 74 |
| Total debt | 99 | 159 | 66 | 38 | 48 | 39 | 57 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
SA Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRIAN KYED ApS | Company | 50.0% | 50.0% | 2013 |
MARIUS KLAUSEN ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Kyed Jeppesen | Chief Executive Officer | 0 companies |
| Søren Aamand | Management | 0 companies |
| Marius Juhl Klausen | Chairman | 0 companies |
| Rasmus Terp | Board of Directors | 0 companies |