| Revenue | DKK 312K | -54% |
| EBITDA | DKK -64K | -125% |
| Net profit | DKK -36K | -116% |
| Total assets | DKK 305K | -67% |
| Equity | DKK 230K | -70% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 88 | 89 | 81 | 370 | 583 | 441 | 550 | 741 | 604 | 520 | 1.244 | 677 | 312 |
| Staff expenses | -17 | -2 | -18 | -9 | -19 | -452 | -435 | -384 | -573 | -496 | -412 | -511 | -428 | -376 |
| EBITDA | -10 | 21 | -10 | 72 | 351 | 131 | 6 | 166 | 168 | 108 | 108 | 733 | 250 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 21 | -10 | 72 | 351 | 131 | 6 | 166 | 168 | 108 | 108 | 733 | 250 | -64 |
| Net financials | -1 | 0 | -0 | 0 | -0 | -0 | -1 | -0 | -0 | 3 | 2 | 15 | 35 | 19 |
| Profit before tax | -11 | 21 | -10 | 72 | 351 | 131 | 5 | 165 | 168 | 111 | 110 | 749 | 285 | -44 |
| Tax | -0 | 4 | -0 | 16 | 78 | 31 | 2 | 37 | 38 | 26 | 25 | 167 | 64 | -9 |
| Net profit | -11 | 18 | -10 | 56 | 274 | 100 | 3 | 128 | 130 | 86 | 85 | 583 | 220 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 161 | 187 | 190 | 263 | 555 | 614 | 632 | 445 | 642 | 653 | 403 | 1.019 | 937 | 305 |
| Equity | 155 | 172 | 162 | 218 | 492 | 492 | 495 | 223 | 252 | 238 | 243 | 666 | 766 | 230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 15 | 28 | 45 | 64 | 122 | 138 | 223 | 390 | 415 | 160 | 353 | 171 | 74 |
| Total debt | 6 | 15 | 28 | 45 | 64 | 122 | 138 | 223 | 390 | 415 | 160 | 353 | 171 | 74 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FP Consult Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Egon Petersen | Chairman | 0 companies |