| Revenue | DKK -364K | +32% |
| EBITDA | DKK -365K | +37% |
| Net profit | DKK -395K | +29% |
| Total assets | DKK 1,7M | -12% |
| Equity | DKK -2,5M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.194 | 5.966 | 7.363 | 11.855 | -280 | 308 | -275 | -364 |
| Staff expenses | -3.189 | -5.129 | -6.229 | -8.812 | -883 | -423 | -304 | -1 |
| EBITDA | -995 | 837 | 1.134 | 3.043 | -1.163 | -115 | -580 | -365 |
| Depreciation & amort. | 560 | 545 | 563 | 376 | 108 | -94 | -94 | -94 |
| EBIT | -1.555 | 292 | 571 | 2.667 | -1.271 | -209 | -674 | -460 |
| Net financials | -146 | -113 | -44 | -17 | -15 | -37 | -32 | -47 |
| Profit before tax | -1.701 | 180 | 527 | 2.650 | -1.286 | -246 | -707 | -507 |
| Tax | -425 | 50 | 134 | 625 | -283 | -64 | -146 | -111 |
| Net profit | -1.276 | 129 | 393 | 2.026 | -1.004 | -182 | -561 | -395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.947 | 3.067 | 2.427 | 4.701 | 2.786 | 2.242 | 1.921 | 1.685 |
| Equity | -2.901 | -2.772 | -2.379 | -354 | -1.357 | -1.540 | -2.100 | -2.496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.848 | 5.839 | 4.807 | 5.055 | 4.143 | 3.781 | 4.022 | 4.181 |
| Total debt | 6.848 | 5.839 | 4.807 | 5.055 | 4.143 | 3.781 | 4.022 | 4.181 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FF SKAGEN A/S | Company | 25.0% | 25.0% | 2010 |
SUSANNE HIMMELBLÅ ApS | Company | 100.0% | 100.0% | 2021 |
GRENAA LOSSEKOMPAGNI HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
FF HANSTHOLM A/S | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kvist Nielsen | Chairman | 0 companies |
| Johannes Palsson | Board of Directors | 0 companies |
| Peter Jensen | Board of Directors | 0 companies |
| Esther Andersen Bilde | Board of Directors | 0 companies |