| Revenue | DKK 2,7M | +30% |
| EBITDA | DKK -149K | -63% |
| Net profit | DKK -514K | -1172% |
| Total assets | DKK 7,9M | +9% |
| Equity | DKK -3M | -21% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.309 | 600 | 655 | 615 | 277 | 332 | 803 | 1.198 | 2.352 | 2.442 | 2.684 | 822 | 2.101 | 2.727 |
| Staff expenses | -0 | -201 | -210 | -500 | -429 | -429 | -1.331 | -1.780 | -1.683 | -1.424 | -1.594 | -1.987 | -2.192 | -2.875 |
| EBITDA | 1.309 | 399 | 446 | 115 | -151 | -792 | -528 | -582 | 669 | 1.018 | 1.090 | -1.165 | -91 | -149 |
| Depreciation & amort. | -85 | -0 | -27 | -36 | -18 | -237 | -363 | -352 | -329 | -326 | -126 | -0 | -0 | -0 |
| EBIT | 1.224 | 399 | 418 | 78 | -170 | -1.029 | -891 | -933 | 340 | 692 | 964 | -1.165 | -91 | -149 |
| Net financials | -30 | 11 | -36 | -43 | -35 | 124 | -246 | -271 | -260 | -219 | -191 | -261 | -349 | -379 |
| Profit before tax | 1.194 | 410 | 382 | 36 | -204 | -905 | -634 | -1.204 | 79 | 473 | 772 | -1.426 | -440 | -528 |
| Tax | 305 | 103 | 93 | 10 | -45 | -246 | 251 | -263 | 18 | 105 | 171 | 47 | -488 | -14 |
| Net profit | 889 | 307 | 288 | 26 | -160 | -659 | -886 | -941 | 61 | 368 | 601 | -1.473 | 48 | -514 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.577 | 1.727 | 1.742 | 2.129 | 1.965 | 4.825 | 4.363 | 3.848 | 3.407 | 3.045 | 5.130 | 5.563 | 7.180 | 7.861 |
| Equity | 1.273 | 580 | 740 | 516 | 306 | -353 | -1.239 | -2.180 | -2.047 | -1.680 | -1.079 | -2.552 | -2.504 | -3.018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.250 | 1.250 | 1.285 | 1.374 | 152 | 0 | 0 | 0 |
| Short-term debt | 304 | 1.147 | 1.001 | 1.613 | 1.657 | 5.165 | 4.351 | 4.778 | 4.169 | 3.350 | 6.057 | 8.115 | 9.683 | 10.879 |
| Total debt | 304 | 1.147 | 1.001 | 1.613 | 1.659 | 5.165 | 5.601 | 6.028 | 5.454 | 4.724 | 6.209 | 8.115 | 9.683 | 10.879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2010 | — | — |
TB Management | Management | 2014 | — | — |
CH Management | Management | 2012 | — | — |
AO Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CM HOLDING, KØBENHAVN ApS | Company | 66.7% | 66.7% | 2013 |
B-F Invest af 2020 Holding ApS | Company | 15.0% | 15.0% | 2026 |
JSHF ApS | Company | 15.0% | 15.0% | 2026 |
B-F HOLDING ApS | Company | 20.0% | 20.0% | 2013 |
MADE BY HAND ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Mackeprang | Management | 0 companies |
| Thomas Baldur-Felskov | Management | 0 companies |
| Chris Høiriis-Andersen | Management | 0 companies |
| Anette Overby | Management | 0 companies |