| Revenue | DKK -286K | +18% |
| EBITDA | DKK -286K | -18% |
| Net profit | DKK 3,9M | +1777% |
| Total assets | DKK 54,2M | +7% |
| Equity | DKK 53,6M | +8% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -63 | -526 | -393 | — | 2.437 | -570 | -354 | -226 | -242 | -286 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -63 | -526 | -393 | -8.733 | 2.517 | -570 | -354 | -226 | -242 | -286 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -63 | -526 | -393 | -8.733 | 2.517 | -570 | -354 | -226 | -242 | -286 |
| Net financials | 0 | 13.381 | -14.672 | 12.969 | 7.321 | 2.545 | 16.163 | -64 | 5.609 | -42 | 4.114 |
| Profit before tax | — | 7.217 | -15.748 | 12.346 | -1.412 | 2.534 | 15.593 | -418 | 5.383 | -284 | 3.828 |
| Tax | -0 | -15 | -127 | -150 | -65 | -224 | -107 | -92 | -41 | -52 | -63 |
| Net profit | — | 7.233 | -15.621 | 12.496 | -1.346 | 2.758 | 15.700 | -326 | 5.424 | -232 | 3.891 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 57.652 | 42.561 | 55.462 | 51.197 | 51.168 | 59.413 | 54.620 | 52.308 | 50.687 | 54.239 |
| Equity | — | 52.868 | 37.247 | 49.744 | 48.397 | 47.664 | 44.878 | 44.552 | 49.976 | 49.744 | 53.635 |
| Long-term debt | 0 | 4.685 | 0 | 4.823 | 0 | 0 | 11.506 | 7.729 | 384 | 384 | 0 |
| Short-term debt | 0 | 100 | 5.314 | 895 | 2.799 | 3.504 | 3.029 | 2.339 | 1.948 | 559 | 604 |
| Total debt | 0 | 4.784 | 5.314 | 5.718 | 2.799 | 3.504 | 14.535 | 10.068 | 2.332 | 943 | 604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2014 | — | — |
AM Unofficial title | Unofficial title | 2011 | — | — |
MS Management | Management | 2014 | — | — |
KB Management | Management | 2014 | — | — |
MR Management | Management | 2011 | — | — |
CK Management | Management | 2014 | — | — |
MB Management | Management | 2010 | — | — |
AM Management | Management | 2014 | — | — |
MS Management | Management | 2010 | — | — |
MS Unofficial title | Unofficial title | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VARDRUP HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
MORTEN KRISTENSEN HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
Rainmaking Holding 2 ApS | Company | 100.0% | 100.0% | 2022 |
RAINMAKING HOLDING 1 ApS | Company | 25.0% | 25.0% | 2019 |
KØLBEK CAPITAL ApS | Company | 33.3% | 33.3% | 2019 |
MARTIN BJERGEGAARD ApS | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Siber | Management | 0 companies |
| Alexis Michel Gary Farcet | Unofficial title | 0 companies |
| Mats Stigzelius | Management | 0 companies |
| Kasper Bertelsen Vardrup | Management | 0 companies |
| Martin Rønne Bjergegaard | Management | 0 companies |
| Carsten Kølbek | Management | 0 companies |
| Morten Bruun Kristensen | Management | 0 companies |
| Alexis Michel Gary Farcet | Management | 0 companies |
| Morten Sten Bjerregaard | Management | 0 companies |
| Mats Stigzelius | Unofficial title | 0 companies |