| Revenue | DKK 0 | — |
| EBITDA | DKK -467K | -281% |
| Net profit | DKK -3,3M | -135% |
| Total assets | DKK 467,5M | -7% |
| Equity | DKK 467,5M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -291 | -765 | — | -112 | -95 | -112 | — | -34 | -75 | -123 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.172 | -765 | -37 | -112 | -95 | -112 | -36 | -34 | -75 | -123 | -467 |
| Depreciation & amort. | -1.462 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -291 | -765 | -37 | -112 | -95 | -112 | -36 | -34 | -75 | -123 | -467 |
| Net financials | 5.507 | -495 | 13.634 | 47.853 | -2.831 | 4.882 | 3.038 | 12.555 | 9.011 | 10.544 | -2.805 |
| Profit before tax | 5.216 | -1.259 | 13.597 | 47.742 | -2.926 | 4.770 | 3.002 | 12.520 | 8.935 | 10.421 | -3.273 |
| Tax | 1.462 | 520 | 1.690 | 2.522 | -1.671 | 1.153 | 262 | -61 | 421 | 1.101 | 16 |
| Net profit | 3.754 | -1.779 | 11.907 | 45.219 | -1.255 | 3.617 | 2.740 | 12.581 | 8.515 | 9.320 | -3.288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 503.571 | 460.822 | 0 | 546.211 | 467.834 | 448.137 | 452.302 | 454.924 | 469.813 | 501.065 | 467.524 |
| Equity | 503.550 | 404.862 | 0 | 543.760 | 467.753 | 448.126 | 452.292 | 454.914 | 469.783 | 500.041 | 467.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 55.960 | 0 | 2.451 | 81 | 11 | 10 | 10 | 30 | 1.024 | 17 |
| Total debt | 21 | 55.960 | 0 | 2.451 | 81 | 11 | 10 | 10 | 30 | 1.024 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2011 | — | — |
TH Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Bech Povlsen | Management | 0 companies |
| Troels Holch Povlsen | Management | 0 companies |
| Roderick P. Kennedy | Board of Directors | 0 companies |
| Jessica Rendbæk Holch Povlsen | Board of Directors | 0 companies |