| Revenue | DKK -427K | +4% |
| EBITDA | DKK -782K | -25% |
| Net profit | DKK 1,5M | -57% |
| Total assets | DKK 624,6M | -2% |
| Equity | DKK 599,8M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -803 | -1.154 | -1.299 | -1.417 | -1.471 | -1.394 | -1.429 | -1.153 | -1.172 | -1.210 | 0 | -624 | -412 | -427 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -214 | -354 |
| EBITDA | 6.896 | -1.154 | -1.299 | -1.417 | -1.471 | -1.394 | -1.429 | -1.153 | -1.172 | -1.210 | -95 | -624 | -626 | -782 |
| Depreciation & amort. | -7.699 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -803 | -1.154 | -1.299 | -1.417 | -1.471 | -1.394 | -1.429 | -1.153 | -1.172 | -1.210 | -95 | -624 | -626 | -782 |
| Net financials | 31.627 | 29.418 | 33.913 | 18.662 | -565 | 123.395 | 30.496 | 38.010 | 8.456 | 16.094 | 59.214 | 2.653 | 6.454 | 3.551 |
| Profit before tax | 30.824 | 28.264 | 32.614 | 17.245 | -2.036 | 122.002 | 29.066 | 36.856 | 7.284 | 14.884 | 59.119 | 2.029 | 5.828 | 2.769 |
| Tax | 7.699 | 7.050 | 7.994 | 4.056 | -513 | 26.839 | 6.394 | 8.108 | 1.602 | 3.275 | -22 | 334 | 2.408 | 1.298 |
| Net profit | 23.125 | 21.214 | 24.620 | 13.189 | -1.523 | 95.163 | 22.672 | 28.748 | 5.681 | 11.610 | 59.141 | 1.695 | 3.420 | 1.471 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 820.255 | 817.757 | 843.799 | 854.281 | 852.758 | 968.760 | 975.513 | 1.005.087 | 131.629 | 88.584 | 125.798 | 595.391 | 634.157 | 624.594 |
| Equity | 820.240 | 816.454 | 841.074 | 854.263 | 852.739 | 947.902 | 970.574 | 999.322 | 130.004 | 66.614 | 125.755 | 594.956 | 598.376 | 599.847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.914 | 961 |
| Short-term debt | 15 | 1.303 | 2.725 | 19 | 19 | 20.858 | 4.939 | 5.765 | 1.625 | 21.970 | 44 | 435 | 33.867 | 23.786 |
| Total debt | 15 | 1.303 | 2.725 | 19 | 19 | 20.858 | 4.939 | 5.765 | 1.625 | 21.970 | 44 | 435 | 35.781 | 24.746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2021 | — | — |
SE Management | Management | 2023 | — | — |
AM Management | Management | 2011 | — | — |
MV Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Bech Povlsen | Management | 0 companies |
| Søren Elmelund Johansen From | Management | 0 companies |
| Anne Marie Düring Lausen | Management | 0 companies |
| Mogens Viktor Madsen | Management | 0 companies |
| Troels Holch Povlsen | Board of Directors | 0 companies |
| Jessica Rendbæk Holch Povlsen | Board of Directors | 0 companies |
| Anders Holch Povlsen | Board of Directors | 0 companies |