| Revenue | DKK -9K | -14% |
| EBITDA | DKK -9K | +14% |
| Net profit | DKK -66K | -12% |
| Total assets | DKK 11,8M | +2% |
| Equity | DKK 2,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 200 | -19 | 13 | 23 | -12 | -7 | -8 | -7 | -8 | -11 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 166 | -19 | 13 | 23 | -12 | -7 | -8 | -7 | -8 | -11 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | 166 | -19 | 13 | 23 | -12 | -7 | -8 | -7 | -8 | -11 | -10 | -9 |
| Net financials | 54 | 272 | 239 | 237 | 272 | 291 | 210 | -88 | -42 | 196 | 68 | -30 | -45 |
| Profit before tax | 85 | 482 | 221 | 250 | 295 | 278 | 203 | -96 | -50 | 188 | 58 | -40 | -54 |
| Tax | 21 | 111 | 47 | 52 | 60 | 56 | 45 | 5 | 7 | 8 | 9 | 19 | 12 |
| Net profit | 64 | 371 | 173 | 198 | 235 | 223 | 158 | -101 | -57 | 180 | 49 | -59 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.331 | 8.409 | 8.778 | 9.208 | 9.671 | 10.145 | 10.529 | 10.640 | 10.795 | 11.194 | 11.465 | 11.644 | 11.823 |
| Equity | 592 | 1.303 | 1.476 | 1.674 | 1.909 | 2.132 | 2.290 | 2.189 | 2.133 | 2.313 | 2.362 | 2.303 | 2.236 |
| Long-term debt | 6.135 | 6.059 | 6.149 | 6.264 | 6.385 | 6.505 | 6.625 | 6.746 | 6.866 | 6.986 | 7.106 | 7.227 | 7.347 |
| Short-term debt | 1.604 | 1.047 | 1.153 | 1.270 | 1.377 | 1.508 | 1.614 | 1.705 | 1.796 | 1.894 | 1.997 | 2.114 | 2.240 |
| Total debt | 7.739 | 7.106 | 7.302 | 7.535 | 7.761 | 8.013 | 8.239 | 8.451 | 8.662 | 8.881 | 9.103 | 9.341 | 9.587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2025 | — | — |
TN Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AVO PULJE HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Thomas Noel Fynbo Petersen | Management | 0 companies |
| Søren Schnack | Chairman | 0 companies |
| Bjarne Raimond Pedersen | Board of Directors | 0 companies |
| Jimmi Grønlund Thøgersen | Board of Directors | 0 companies |