| Revenue | DKK 6,4M | -19% |
| EBITDA | DKK 4,1M | -22% |
| Net profit | DKK 100K | -94% |
| Total assets | DKK 90,4M | -2% |
| Equity | DKK 6,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 6.929 | 7.974 | 6.433 |
| Staff expenses | -1.506 | -2.589 | -2.329 |
| EBITDA | 5.415 | 5.267 | 4.101 |
| Depreciation & amort. | 1.710 | -1.869 | -1.771 |
| EBIT | 3.705 | 3.398 | 2.330 |
| Net financials | -1.739 | -1.951 | -2.198 |
| Profit before tax | 1.966 | 1.903 | 132 |
| Tax | 508 | 228 | 33 |
| Net profit | 1.458 | 1.675 | 100 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 92.200 | 92.180 | 90.445 |
| Equity | 5.158 | 6.833 | 6.933 |
| Long-term debt | 75.117 | 72.369 | 70.493 |
| Short-term debt | 10.509 | 11.790 | 12.037 |
| Total debt | 85.626 | 84.159 | 82.530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2011 | — | — |
LM Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOILESEN HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Boilesen | Management | 0 companies |
| Lene Martha Kruse Thomsen | Management | 0 companies |
| Bent Pedersen | Board of Directors | 0 companies |
| Dennis Tambjerg Albertsen | Board of Directors | 0 companies |
| Carlo Vendelbo Nielsen | Board of Directors | 0 companies |
| Camilla Nowak | Board of Directors | 0 companies |
| Johannes Leonhard Enevoldsen | Board of Directors | 0 companies |