| Revenue | DKK -9K | +14% |
| EBITDA | DKK -9K | -14% |
| Net profit | DKK 9,3M | +88% |
| Total assets | DKK 17,7M | +11% |
| Equity | DKK 17,6M | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -12 | -6 | -6 | -8 | -6 | -6 | -6 | -6 | -7 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 172 | -8 | -12 | -6 | -6 | -8 | -6 | -6 | -6 | -6 | -7 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 172 | -8 | -12 | -6 | -6 | -8 | -6 | -6 | -6 | -6 | -7 | -7 | -9 |
| Net financials | 496 | -299 | 1.098 | 1.641 | 2.882 | 3.042 | 549 | -921 | 2.549 | 3.246 | 6.360 | 4.960 | 9.292 |
| Profit before tax | 668 | -307 | 1.086 | 1.636 | 2.876 | 3.034 | 543 | -926 | 2.543 | 3.240 | 6.353 | 4.952 | 9.284 |
| Tax | 90 | -92 | -66 | -18 | 2 | 2 | -12 | -2 | -3 | -0 | -4 | 7 | -2 |
| Net profit | 578 | -214 | 1.152 | 1.654 | 2.874 | 3.032 | 554 | -925 | 2.546 | 3.240 | 6.357 | 4.945 | 9.286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.513 | 10.168 | 9.220 | 9.091 | 10.478 | 10.925 | 8.620 | 6.852 | 9.403 | 10.448 | 14.016 | 15.927 | 17.713 |
| Equity | 6.278 | 6.064 | 7.215 | 8.869 | 10.243 | 10.675 | 8.230 | 6.755 | 9.301 | 10.341 | 13.898 | 12.843 | 17.629 |
| Long-term debt | 4.000 | 2.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 2.104 | 2.005 | 222 | 235 | 250 | 390 | 97 | 102 | 107 | 118 | 3.084 | 84 |
| Total debt | 4.235 | 4.104 | 2.005 | 222 | 235 | 250 | 390 | 97 | 102 | 107 | 118 | 3.084 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2010 | — | — |
CB Management | Management | 2013 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SN Management | Management | 2014 | — | — |
FB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAN MANAGEMENT ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 0.0% | 0.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bjørn Andersen | Management | 0 companies |
| Carsten Bach Jakobsen | Management | 0 companies |
| Søren Jensen | Chief Executive Officer | 0 companies |
| Søren Norman Andersen | Management | 0 companies |
| Frans Bredmose Langkjær | Management | 0 companies |
| Bo Prangsgaard | Board of Directors | 0 companies |
| Preben Vinther Sørensen | Board of Directors | 0 companies |
| Carl Aage Nielsen | Chairman | 0 companies |
| Torben Rønnow | Board of Directors | 0 companies |
| John Enggaard Kristensen | Board of Directors | 0 companies |
| Jens Frost Mikkelsen | Board of Directors | 0 companies |