| Revenue | DKK -11K | +24% |
| EBITDA | DKK -11K | -24% |
| Net profit | DKK -1,8M | -4219% |
| Total assets | DKK 4,1M | -33% |
| Equity | DKK 4M | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -6 | -6 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -6 | -6 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -6 | -6 | -9 | -11 |
| Net financials | 96 | -31 | 195 | 577 | 318 | -109 | 337 | -98 | 285 | -128 | -70 | 68 | -1.801 |
| Profit before tax | 89 | -37 | 192 | 570 | 311 | -115 | 331 | -104 | 276 | -135 | -77 | 59 | -1.812 |
| Tax | -2 | -2 | 2 | 4 | 9 | 14 | 17 | 9 | 15 | 15 | 15 | 15 | 19 |
| Net profit | 91 | -35 | 191 | 566 | 302 | -129 | 314 | -113 | 262 | -150 | -91 | 44 | -1.831 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.431 | 1.340 | 1.494 | 1.855 | 1.956 | 6.897 | 7.220 | 7.046 | 6.713 | 6.356 | 6.217 | 6.088 | 4.077 |
| Equity | — | 1.287 | 1.381 | 1.848 | 1.948 | 6.800 | 7.008 | 6.787 | 6.549 | 6.343 | 6.194 | 6.080 | 4.049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 53 | 113 | 8 | 8 | 97 | 212 | 258 | 164 | 13 | 22 | 8 | 28 |
| Total debt | 12 | 53 | 113 | 8 | 8 | 97 | 212 | 258 | 164 | 13 | 22 | 8 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|