| Revenue | DKK -6K | -47% |
| EBITDA | DKK -6K | +47% |
| Net profit | DKK 513K | +25% |
| Total assets | DKK 5,3M | +6% |
| Equity | DKK 5,2M | +34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 170 | 188 | 87 | 159 | 147 | 150 | 69 | 9 | -12 | -6 |
| Staff expenses | -211 | -174 | -82 | -154 | -134 | -149 | -102 | -0 | -0 | -0 |
| EBITDA | -42 | 14 | 5 | 5 | 13 | 2 | -33 | 9 | -12 | -6 |
| Depreciation & amort. | -3 | -3 | -2 | -6 | -5 | -1 | -10 | -0 | -0 | -0 |
| EBIT | -45 | 11 | 3 | -1 | 8 | 0 | -44 | 9 | -12 | -6 |
| Net financials | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 3.958 | 538 | 664 |
| Profit before tax | -45 | 11 | 3 | -2 | 8 | 0 | -44 | 3.967 | 526 | 658 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 25 | 114 | 145 |
| Net profit | -45 | 11 | 3 | -2 | 8 | 0 | -44 | 3.942 | 412 | 513 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 102 | 107 | 104 | 106 | 105 | 45 | 5.033 | 5.018 | 5.334 |
| Equity | 59 | 69 | 73 | 71 | 78 | 78 | 35 | 3.976 | 3.877 | 5.185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.025 | 0 |
| Short-term debt | 27 | 33 | 34 | 33 | 28 | 26 | 10 | 1.057 | 115 | 149 |
| Total debt | 27 | 33 | 34 | 33 | 28 | 26 | 10 | 1.057 | 1.140 | 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AW Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMAM Management A/S | Company | 100.0% | 100.0% | 2015 |
DANSK EA ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| John Wehner | Chief Executive Officer | 0 companies |
| Anita Wehner | Management | 0 companies |
| Marc Wehner | Board of Directors | 0 companies |
| Matias Wehner | Board of Directors | 0 companies |