| Revenue | DKK 3,3M | -250% |
| EBITDA | DKK -6,3M | +41% |
| Net profit | DKK -5,6M | +55% |
| Total assets | DKK 137M | +989% |
| Equity | DKK -23,6M | -31% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -513 | -3.410 | 13.904 | -2.221 | 3.333 |
| Staff expenses | -3.561 | -4.562 | -9.503 | -8.514 | -9.568 |
| EBITDA | -4.074 | -7.972 | 4.401 | -10.735 | -6.327 |
| Depreciation & amort. | -20 | -20 | -29 | -37 | -24 |
| EBIT | -4.094 | -7.992 | 4.372 | -10.772 | -6.351 |
| Net financials | -150 | -304 | -550 | -471 | 936 |
| Profit before tax | -761 | -4.038 | 3.822 | -11.243 | -5.414 |
| Tax | -155 | -873 | 862 | 1.362 | 229 |
| Net profit | -606 | -3.166 | 2.960 | -12.604 | -5.643 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.248 | 97.785 | 28.262 | 12.582 | 137.018 |
| Equity | -5.131 | -8.297 | -5.337 | -17.941 | -23.585 |
| Long-term debt | 0 | 0 | 0 | 10.784 | 0 |
| Short-term debt | 13.379 | 106.082 | 33.600 | 19.740 | 160.603 |
| Total debt | 13.379 | 106.082 | 33.600 | 30.524 | 160.603 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NK Management | Management | 2010 |
NR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
JP Management | Management | 2017 – 2023 |
ST Chief Executive Officer | Chief Executive Officer | 2010 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Kristian Thorenfeldt | Management | 0 companies |
| Jens Petersen | Management | 0 companies |
| Nicolaj Rasmussen | Chief Executive Officer | 0 companies |
| Søren Thiim Andersen | Chief Executive Officer | 0 companies |