| Revenue | DKK 639 | -100% |
| EBITDA | DKK -834 | -100% |
| Net profit | DKK -10K | -105% |
| Total assets | DKK 41K | -73% |
| Equity | DKK 16K | -38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 864 | 895 | 767 | 907 | 758 | 312 | 241 | 93 | 440 | 676 | 1 |
| Staff expenses | -656 | -644 | -546 | -589 | -633 | -263 | -154 | -263 | -522 | -412 | -1 |
| EBITDA | 189 | 228 | 194 | 288 | 101 | 49 | 88 | -169 | -82 | 264 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -22 | -17 | -14 | -9 | -6 | -0 |
| EBIT | 189 | 228 | 194 | 288 | 101 | 28 | 70 | -183 | -91 | 258 | -1 |
| Net financials | -0 | -1 | -1 | -19 | -4 | -1 | -0 | -1 | -4 | -42 | -1 |
| Profit before tax | 189 | 228 | 193 | 269 | 97 | 27 | 70 | -184 | -95 | 216 | -2 |
| Tax | 50 | 60 | 48 | 64 | 23 | 8 | 16 | -39 | -0 | 36 | 8 |
| Net profit | 139 | 168 | 144 | 204 | 74 | 19 | 54 | -145 | -95 | 180 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309 | 366 | 423 | 652 | 414 | 228 | 342 | 103 | 113 | 152 | 41 |
| Equity | — | 95 | 140 | 294 | 168 | 137 | 191 | -59 | -154 | 26 | 16 |
| Long-term debt | 0 | 0 | 0 | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 219 | 269 | 283 | 358 | 245 | 91 | 151 | 162 | 267 | 127 | 25 |
| Total debt | 219 | 269 | 283 | 358 | 245 | 91 | 151 | 162 | 267 | 127 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Plettner | Management | 0 companies |