| Revenue | DKK -9K | +0% |
| EBITDA | DKK -40K | -2% |
| Net profit | DKK 1,2M | -10% |
| Total assets | DKK 10,3M | +15% |
| Equity | DKK 8,1M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -8 | -8 | -8 | -9 | -8 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | 1.836 | 1.406 | -6 | -7 | -8 | -8 | -13 | -12 | -28 | -39 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | 1.836 | 1.406 | -6 | -7 | -8 | -8 | -13 | -12 | -28 | -39 | -40 |
| Net financials | 766 | 1.086 | 1.275 | 1.272 | 1.022 | 145 | 225 | 430 | -689 | 762 | 529 | 477 | 1.310 | 1.193 |
| Profit before tax | 759 | 1.079 | 1.268 | 1.257 | 995 | 138 | 214 | 418 | -701 | 749 | 518 | 449 | 1.270 | 1.153 |
| Tax | -6 | -7 | -3 | -8 | -9 | -4 | -6 | -59 | -3 | -2 | -7 | -9 | -9 | 0 |
| Net profit | 765 | 1.087 | 1.271 | 3.117 | 2.437 | 143 | 220 | 477 | -698 | 751 | 525 | 459 | 1.280 | 1.153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.642 | 3.690 | 4.984 | 7.041 | 7.589 | 7.504 | 8.176 | 7.645 | 6.745 | 8.391 | 8.961 | 6.322 | 8.945 | 10.256 |
| Equity | 2.478 | 3.468 | 4.641 | 5.557 | 6.459 | 6.602 | 6.718 | 7.089 | 5.783 | 6.424 | 6.448 | 6.307 | 6.987 | 8.139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 222 | 343 | 1.134 | 1.029 | 902 | 1.457 | 556 | 962 | 1.967 | 2.513 | 15 | 1.958 | 2.116 |
| Total debt | 164 | 222 | 343 | 1.484 | 1.130 | 902 | 1.457 | 556 | 962 | 1.967 | 2.513 | 15 | 1.958 | 2.116 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|