| Revenue | DKK -7K | +375% |
| EBITDA | DKK -7K | -375% |
| Net profit | DKK -7K | -557% |
| Total assets | DKK 1,2M | -12% |
| Equity | DKK 1,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -13 | -11 | -2 | -5 | -5 | — | -0 | -2 | -2 | -1 | -1 | -1 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | -11 | -2 | -5 | -5 | 0 | -0 | -2 | -2 | -1 | -1 | -1 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -11 | -2 | -5 | -5 | 0 | -0 | -2 | -2 | -1 | -1 | -1 | -7 |
| Net financials | -28 | -64 | -181 | -90 | 303 | -16 | -118 | 211 | 462 | 391 | -224 | -2 | 0 | 0 |
| Profit before tax | -40 | -77 | -192 | -93 | 302 | -21 | -118 | 211 | 461 | 389 | -225 | -4 | -1 | -7 |
| Tax | -3 | -3 | -0 | -0 | -3 | 1 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -37 | -74 | -192 | -93 | 305 | -21 | -118 | 210 | 461 | 389 | -225 | -4 | -1 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.131 | 983 | 591 | 436 | 1.185 | 1.124 | 982 | 1.098 | 1.714 | 2.138 | 1.912 | 1.360 | 1.321 | 1.158 |
| Equity | 930 | 758 | 466 | 272 | 577 | 453 | 335 | 544 | 1.005 | 1.394 | 1.169 | 1.166 | 1.165 | 1.158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 201 | 225 | 125 | 164 | 608 | 672 | 648 | 553 | 709 | 744 | 743 | 194 | 156 | 0 |
| Total debt | 201 | 225 | 125 | 164 | 608 | 672 | 648 | 553 | 709 | 744 | 743 | 194 | 156 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|