| Revenue | DKK -7K | +25% |
| EBITDA | DKK -7K | -25% |
| Net profit | DKK 597K | +77% |
| Total assets | DKK 4,3M | +0% |
| Equity | DKK 3,7M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 458 | 742 | 626 | 1.061 | 824 | — | — | — | — | — | -9 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 200 | 390 | 626 | 1.061 | 824 | 1.085 | 843 | 981 | 765 | 943 | -9 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -357 | -452 | -452 | -452 | -452 | -452 | -452 | -540 | -0 | -0 | -0 |
| EBIT | 200 | 390 | 269 | 609 | 372 | 633 | 391 | 529 | 313 | 403 | -9 | -6 | -7 |
| Net financials | -162 | -194 | -117 | -128 | -94 | 0 | 0 | 0 | 0 | 0 | 1.027 | 342 | 604 |
| Profit before tax | 43 | 196 | 152 | 480 | 278 | 466 | 278 | 609 | 249 | 290 | 1.018 | 336 | 597 |
| Tax | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 40 | 196 | 152 | 480 | 278 | 466 | 278 | 609 | 249 | 290 | 1.018 | 336 | 597 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.446 | 5.622 | 6.124 | 6.070 | 5.636 | 5.299 | 4.772 | 4.478 | 3.853 | 4.295 | 4.587 | 4.305 | 4.305 |
| Equity | 1.320 | 1.516 | 4.037 | 2.499 | 2.176 | 2.643 | 2.021 | 2.630 | 1.880 | 2.320 | 2.838 | 3.174 | 3.721 |
| Long-term debt | 2.842 | 2.273 | 1.705 | 2.656 | 2.555 | 1.676 | 2.197 | 1.552 | 1.668 | 1.006 | 349 | 0 | 0 |
| Short-term debt | 2.284 | 1.832 | 2.401 | 915 | 905 | 890 | 491 | 295 | 279 | 969 | 1.400 | 1.131 | 584 |
| Total debt | 5.125 | 4.105 | 4.106 | 3.571 | 3.459 | 2.567 | 2.689 | 1.847 | 1.946 | 1.975 | 1.749 | 1.131 | 584 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENERGYTECH POWER ApS | Company | 33.3% | 33.3% | 2012 |
FRANDSBJERG INVEST A/S | Company | 33.3% | 33.3% | 2012 |
KORTBAEK ENERGY INVEST ApS | Company | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Rasmussen | Board of Directors | 0 companies |
| Søren Rasmussen | Board of Directors | 0 companies |
| Jakob Kirkegaard Kortbæk | Board of Directors | 0 companies |
| Uffe Bak-Aagaard | Board of Directors | 0 companies |