| Revenue | DKK -5K | +55% |
| EBITDA | DKK -5K | -55% |
| Net profit | DKK 127K | +599% |
| Total assets | DKK 1,5M | -7% |
| Equity | DKK 843K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 249 | 253 | 226 | 255 | 190 | — | — | — | — | — | — | -3 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 119 | 125 | 226 | 255 | 190 | 210 | 198 | 223 | 170 | 182 | -4 | -3 | -5 |
| Depreciation & amort. | -0 | -0 | -128 | -128 | -128 | -128 | -128 | -128 | -128 | -128 | -0 | -0 | -0 |
| EBIT | 119 | 125 | 98 | 127 | 62 | 82 | 70 | 95 | 42 | 54 | -4 | -3 | -5 |
| Net financials | -73 | -50 | -58 | -44 | -26 | 0 | 0 | 0 | 0 | 0 | 0 | -22 | 133 |
| Profit before tax | 46 | 75 | 40 | 83 | 36 | 62 | 54 | 87 | 39 | 53 | 141 | -26 | 127 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 46 | 75 | 40 | 83 | 36 | 62 | 54 | 87 | 39 | 53 | 141 | -26 | 127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.446 | 2.294 | 2.171 | 2.035 | 2.043 | 1.830 | 1.636 | 1.543 | 1.372 | 1.317 | 1.777 | 1.648 | 1.526 |
| Equity | 896 | 1.021 | 2.122 | 1.194 | 1.181 | 1.242 | 1.297 | 1.384 | 1.363 | 1.284 | 1.072 | 980 | 843 |
| Long-term debt | 1.282 | 1.056 | 841 | 814 | 769 | 576 | 332 | 150 | 0 | 0 | 704 | 0 | 0 |
| Short-term debt | 268 | 216 | 269 | 26 | 93 | 12 | 8 | 9 | 9 | 33 | 2 | 667 | 683 |
| Total debt | 1.549 | 1.272 | 1.110 | 840 | 862 | 588 | 340 | 159 | 9 | 33 | 705 | 667 | 683 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2011 | |
| Individual | 15.0% | 15.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Bak-Aagaard | Chairman | 0 companies |