| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -4K | -116% |
| Total assets | DKK 37K | -34% |
| Equity | DKK -77K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 246 | 221 | 484 | 287 | 273 | -23 | -271 | 146 | 5 | -19 | 0 | 31 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 100 | -41 | 159 | -134 | 25 | -23 | -271 | 146 | 5 | -19 | 0 | 31 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 100 | -41 | 159 | -134 | 25 | -23 | -271 | 146 | 5 | -19 | 0 | 31 | 0 |
| Net financials | 0 | -3 | 0 | 0 | -2 | -5 | -15 | -1 | -2 | -4 | -4 | -4 | -4 |
| Profit before tax | 100 | -44 | 159 | -134 | 23 | -29 | -286 | 145 | 3 | -23 | -4 | 28 | -4 |
| Tax | 9 | -0 | 39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 91 | -44 | 120 | -134 | 23 | -29 | -286 | 145 | 3 | -23 | -4 | 28 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 145 | 94 | 228 | 67 | 193 | 256 | 47 | 467 | 459 | 234 | 29 | 57 | 37 |
| Equity | 107 | 63 | 183 | 50 | 73 | 44 | -242 | -76 | -73 | -96 | -101 | -73 | -77 |
| Long-term debt | 0 | 0 | 0 | 39 | 39 | 39 | 35 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 31 | 45 | -22 | 82 | 173 | 254 | 543 | 532 | 330 | 130 | 130 | 115 |
| Total debt | 38 | 31 | 45 | 17 | 121 | 212 | 289 | 543 | 532 | 330 | 130 | 130 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2025 | — | — |
TK Management | Management | 2010 | — | — |
TS Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REX KLEIN REVISION A/S | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Thorbjørn Kristian Kelstrup Henriksen | Management | 0 companies |
| Torben Steen Rasmussen | Founder | 0 companies |