| Revenue | DKK -72K | -256% |
| EBITDA | DKK -72K | -647% |
| Net profit | DKK -74K | +92% |
| Total assets | DKK 4K | -84% |
| Equity | DKK -381K | -24% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.144 | 3.171 | 3.374 | 2.357 | 1.485 | 3.328 | 46 | -72 |
| Staff expenses | -3.301 | -2.536 | -2.390 | -2.236 | -2.239 | -112 | -33 | -0 |
| EBITDA | 843 | 636 | 985 | 121 | -754 | 3.216 | 13 | -72 |
| Depreciation & amort. | 710 | -935 | -912 | -923 | -502 | -300 | -0 | -0 |
| EBIT | 133 | -300 | 73 | -801 | -1.256 | 2.916 | 13 | -72 |
| Net financials | -190 | -201 | -236 | -224 | -224 | 12 | -993 | -3 |
| Profit before tax | -57 | -501 | -163 | -1.026 | -1.480 | 2.928 | -980 | -74 |
| Tax | -0 | -0 | -275 | -0 | -0 | 275 | -0 | -0 |
| Net profit | -57 | -501 | 112 | -1.026 | -1.480 | 2.653 | -980 | -74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.040 | 5.093 | 4.764 | 3.521 | 2.260 | 1.192 | 24 | 4 |
| Equity | -268 | -769 | -656 | -932 | -2.412 | 673 | -306 | -381 |
| Long-term debt | 2.045 | 2.552 | 2.420 | 2.272 | 2.102 | 0 | 0 | 0 |
| Short-term debt | 300 | 3.035 | 3.000 | 2.181 | 2.570 | 518 | 330 | 384 |
| Total debt | 6.033 | 5.587 | 5.420 | 4.453 | 4.672 | 518 | 330 | 384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2017 | — | — |
PA Management | Management | 2010 | — | — |
AK Unofficial title | Unofficial title | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RESTAS ApS | Company | 100.0% | 100.0% | 2016 |
ZAAR INVEST ApS | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bay Wedebye | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |
| Lars Zaar | Chairman | 0 companies |
| Yvonne Jarner Møbius | Board of Directors | 0 companies |