| Revenue | DKK -7K | -5% |
| EBITDA | DKK -7K | +5% |
| Net profit | DKK -916K | -251% |
| Total assets | DKK 6,2M | -11% |
| Equity | DKK 5,8M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.686 | 1.370 | 644 | 1.100 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.686 | 1.370 | 644 | 1.100 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.686 | 1.370 | 644 | 1.100 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -7 | -7 |
| Net financials | 1.694 | 1.407 | 689 | 1.165 | 1.593 | 1.253 | 899 | 1.143 | 1.122 | 1.410 | -1.138 | -219 | -904 |
| Profit before tax | 1.689 | 1.402 | 684 | 1.160 | 1.588 | 1.248 | 894 | 1.138 | 1.117 | 1.405 | -1.142 | -226 | -911 |
| Tax | -1 | 2 | 6 | 10 | 10 | 12 | 16 | 22 | 25 | 31 | 38 | 36 | 6 |
| Net profit | 1.689 | 1.400 | 678 | 1.150 | 1.578 | 1.237 | 878 | 1.117 | 1.092 | 1.374 | -1.180 | -261 | -916 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.654 | 5.904 | 5.526 | 6.508 | 7.280 | 7.471 | 7.708 | 8.490 | 9.160 | 10.161 | 8.478 | 6.979 | 6.235 |
| Equity | 5.441 | 5.840 | 5.519 | 6.419 | 6.997 | 7.234 | 7.612 | 8.328 | 8.870 | 9.894 | 8.474 | 6.692 | 5.776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 213 | 63 | 7 | 89 | 284 | 238 | 96 | 162 | 290 | 267 | 4 | 286 | 460 |
| Total debt | 213 | 63 | 7 | 89 | 284 | 238 | 96 | 162 | 290 | 267 | 4 | 286 | 460 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|