| Revenue | DKK -4K | -10% |
| EBITDA | DKK -4K | +10% |
| Net profit | DKK 2K | +151% |
| Total assets | DKK 3,2M | -3% |
| Equity | DKK 3,2M | -3% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -33 | 150 | 0 | -6 | -5 | -21 | -6 | -11 | -8 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 0 | -17 | 73 | 101 | -421 | 96 | 351 | 3.962 | -6 | -11 | -8 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 0 | -17 | 73 | 101 | -421 | 96 | 351 | 3.962 | -6 | -11 | -8 | -4 | -4 |
| Net financials | 2 | 0 | 228 | 230 | -200 | 66 | 84 | 334 | 3.973 | -2 | -7 | -4 | 0 | 6 |
| Profit before tax | 0 | 0 | 211 | 303 | -99 | -448 | 78 | 329 | 3.952 | -9 | -18 | -12 | -4 | 2 |
| Tax | -0 | -0 | 53 | 53 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 158 | 250 | -110 | -448 | 78 | 329 | 3.952 | -9 | -18 | -12 | -4 | 2 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 298 | 427 | 506 | 646 | 507 | 251 | 227 | 500 | 6.965 | 4.033 | 3.901 | 3.489 | 3.282 | 3.199 |
| Equity | 85 | 80 | 391 | 641 | 435 | -110 | -32 | 297 | 4.144 | 4.027 | 3.896 | 3.484 | 3.280 | 3.197 |
| Long-term debt | 0 | 195 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 213 | 153 | 63 | 5 | 72 | 360 | 259 | 203 | 2.822 | 6 | 6 | 5 | 3 | 3 |
| Total debt | 213 | 347 | 115 | 5 | 72 | 360 | 259 | 203 | 2.822 | 6 | 6 | 5 | 3 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|