| Revenue | DKK -5K | — |
| EBITDA | DKK -5K | +86% |
| Net profit | DKK -441 | +99% |
| Total assets | DKK 473K | -2% |
| Equity | DKK 469K | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 353 | 301 | -32 | — | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 353 | 301 | -32 | -35 | -5 |
| Depreciation & amort. | 90 | 552 | -0 | -0 | -0 |
| EBIT | 262 | -251 | -32 | -35 | -5 |
| Net financials | -86 | -62 | 5 | 3 | 5 |
| Profit before tax | 176 | -314 | -28 | -32 | -0 |
| Tax | 22 | -39 | -14 | -0 | -0 |
| Net profit | 155 | -275 | -14 | -32 | -0 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 5.405 | 1.429 | 516 | 484 | 473 |
| Equity | 1.675 | 1.400 | 502 | 470 | 469 |
| Long-term debt | 3.367 | 0 | 0 | 0 | 0 |
| Short-term debt | 323 | 28 | 14 | 14 | 4 |
| Total debt | 3.690 | 28 | 14 | 14 | 4 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
JP Unofficial title | Unofficial title | 2018 – 2021 |
PM Management | Management | 2013 – 2015 |
EB Management | Management | 2010 – 2013 |
PA Management | Management | 2010 – 2010 |
BT Management | Management | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2016 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 100% | 100% | 2010 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jean-François Pascal E. Bossy | Unofficial title | 0 companies |
| Per Martin Bruck | Management | 0 companies |
| Espen Bjerke | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Berdon Tangen Sønderland | Management | 0 companies |
| Peter Gustaf Lindbom | Chairman | 0 companies |
| Diana Hoffmann | Board of Directors | 0 companies |