| Revenue | DKK -2K | — |
| EBITDA | DKK -2K | -5% |
| Net profit | DKK -2K | -5% |
| Total assets | DKK 83K | +0% |
| Equity | DKK 83K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 324 | 328 | 200 | 563 | 599 | 416 | 313 | 287 | 162 | 158 | 0 | 0 | -2 |
| Staff expenses | -158 | -0 | -0 | -0 | -0 | -0 | -54 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -104 | 0 | -410 | 9 | 10 | -117 | 63 | 89 | 2 | 19 | -2 | -2 | -2 |
| Depreciation & amort. | -48 | -0 | -0 | -0 | -0 | -0 | -106 | -120 | -0 | -13 | -0 | -0 | -0 |
| EBIT | -152 | 0 | -410 | 9 | 10 | -117 | -43 | -30 | 2 | 6 | -2 | -2 | -2 |
| Net financials | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 |
| Profit before tax | -152 | 0 | -410 | 9 | 10 | -117 | -43 | -30 | 2 | 6 | -2 | -2 | -2 |
| Tax | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -152 | 0 | -410 | 9 | 7 | -117 | -43 | -30 | 2 | 6 | -2 | -2 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 271 | 207 | 169 | 330 | 520 | 453 | 227 | 269 | 130 | 85 | 85 | 84 | 83 |
| Equity | 80 | 80 | 80 | 80 | 90 | 80 | 80 | 80 | 82 | 85 | 85 | 84 | 83 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 14 | 0 | 0 | 0 | 0 |
| Short-term debt | 191 | 127 | 89 | 250 | 430 | 373 | 147 | 165 | 34 | 0 | 0 | 0 | 0 |
| Total debt | 191 | 127 | 89 | 250 | 430 | 373 | 147 | 189 | 48 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Unofficial title | Unofficial title | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |