| Revenue | DKK 513K | -16% |
| EBITDA | DKK -589K | -22% |
| Net profit | DKK -679K | -44% |
| Total assets | DKK 1,4M | -23% |
| Equity | DKK -670K | -7461% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 235 | 266 | 355 | 609 | 513 |
| Staff expenses | -758 | -697 | -776 | -1.092 | -1.102 |
| EBITDA | -523 | -432 | -421 | -484 | -589 |
| Depreciation & amort. | 7 | 9 | 9 | 54 | 10 |
| EBIT | -531 | -440 | -430 | -537 | -599 |
| Net financials | -26 | -20 | -22 | -25 | -42 |
| Profit before tax | -557 | -461 | -452 | -563 | -641 |
| Tax | -140 | -115 | -111 | -92 | 37 |
| Net profit | -416 | -346 | -341 | -471 | -679 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 886 | 794 | 826 | 1.822 | 1.397 |
| Equity | 86 | -260 | 83 | 9 | -670 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 801 | 1.055 | 742 | 1.813 | 2.067 |
| Total debt | 801 | 1.055 | 742 | 1.813 | 2.067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2015 | — | — |
JJ Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUNG HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
Wolff Holding Haslev ApS | Company | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Wolff | Management | 0 companies |
| Jan-Ulrich Jørgensen | Management | 0 companies |
| Kurt Ejvind Nielsen | Board of Directors | 0 companies |
| Anne-Marie Rung | Board of Directors | 0 companies |
| Flemming Rung | Chairman | 0 companies |
| Niels Aage Nielsen | Board of Directors | 0 companies |
| Mads Peder Wolff-Gotfredsen | Board of Directors | 0 companies |