| Revenue | DKK 12,9M | -17% |
| EBITDA | DKK 12,9M | -17% |
| Net profit | DKK 4,5M | -31% |
| Total assets | DKK 112,3M | +8% |
| Equity | DKK 27,4M | -5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.637 | 9.709 | 9.459 | 15.454 | 12.903 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.637 | 9.709 | 9.459 | 15.454 | 12.903 |
| Depreciation & amort. | -2.248 | -3.462 | -3.923 | -5.054 | -5.502 |
| EBIT | 3.389 | 6.247 | 5.536 | 10.400 | 7.401 |
| Net financials | 74 | -298 | -852 | -1.988 | -1.631 |
| Profit before tax | 3.463 | 5.949 | 4.684 | 8.412 | 5.770 |
| Tax | 722 | 1.330 | 1.030 | 1.843 | 1.246 |
| Net profit | 2.741 | 4.619 | 3.654 | 6.569 | 4.524 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 49.080 | 68.478 | 104.242 | 103.557 | 112.349 |
| Equity | 14.879 | 25.642 | 22.305 | 28.890 | 27.441 |
| Long-term debt | 27.309 | 29.142 | 64.962 | 62.709 | 59.517 |
| Short-term debt | 5.837 | 9.315 | 12.785 | 8.005 | 18.801 |
| Total debt | 33.146 | 38.457 | 77.747 | 70.714 | 78.318 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2010 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2010 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Svarrer | Management | 0 companies |
| Kasper Svarrer | Chairman | 0 companies |