| Revenue | DKK -6K | -23% |
| EBITDA | DKK -6K | +23% |
| Net profit | DKK 351K | +161% |
| Total assets | DKK 2,5M | +9% |
| Equity | DKK 2,5M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -5 | -13 | -7 | -8 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -5 | -13 | -7 | -8 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -5 | -13 | -7 | -8 | -6 |
| Net financials | 112 | 137 | -47 | 102 | 283 | -485 | 324 | 134 | 265 | -26 | 17 | -1.158 | 143 | 355 |
| Profit before tax | 106 | 131 | -54 | 98 | 278 | -977 | 317 | 127 | 258 | -31 | 4 | -1.165 | 135 | 348 |
| Tax | -1 | -1 | -0 | 1 | 1 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 |
| Net profit | 106 | 132 | -53 | 96 | 277 | -981 | 317 | 127 | 258 | -31 | 4 | -1.165 | 135 | 351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 487 | 626 | 581 | 686 | 971 | 481 | 805 | 887 | 1.151 | 1.125 | 1.143 | 1.069 | 2.284 | 2.493 |
| Equity | 481 | 613 | 560 | 656 | 933 | 437 | 754 | 880 | 1.138 | 1.107 | 1.111 | 1.029 | 2.232 | 2.483 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 13 | 22 | 30 | 37 | 44 | 51 | 6 | 13 | 18 | 32 | 41 | 52 | 10 |
| Total debt | 6 | 13 | 22 | 30 | 37 | 44 | 51 | 6 | 13 | 18 | 32 | 41 | 52 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Jønsson Granat | Audit | 0 companies |