| Revenue | DKK -4K | — |
| EBITDA | DKK -4K | +68% |
| Net profit | DKK -5K | -151% |
| Total assets | DKK 109K | +8% |
| Equity | DKK 80K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 92 | 316 | 16 | 14 | 19 | 457 | 81 | -3 | — | — | — | — | -4 |
| Staff expenses | -24 | -94 | -320 | -92 | -2 | -0 | -254 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -3 | -76 | 12 | 19 | 203 | 81 | -3 | -2 | 0 | 0 | -12 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -3 | -76 | 12 | 19 | 203 | 81 | -3 | -2 | 0 | 0 | -12 | -4 |
| Net financials | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -10 | 26 | -2 |
| Profit before tax | -1 | -2 | -3 | -77 | 12 | 19 | 203 | 80 | -3 | -2 | 0 | -10 | 14 | -5 |
| Tax | -0 | -0 | -0 | -0 | 3 | 4 | 36 | 18 | -0 | -0 | -0 | -0 | 3 | -0 |
| Net profit | -1 | -2 | -3 | -77 | 9 | 15 | 167 | 62 | -3 | -1 | 0 | -10 | 11 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 96 | 117 | 20 | 54 | 138 | 293 | 234 | 132 | 131 | 126 | 103 | 100 | 109 |
| Equity | 77 | 75 | 72 | 16 | 25 | 39 | 206 | 184 | 127 | 126 | 126 | 75 | 85 | 80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 21 | 46 | 5 | 29 | 99 | 87 | 50 | 5 | 6 | 0 | 29 | 15 | 29 |
| Total debt | 18 | 21 | 46 | 5 | 29 | 99 | 87 | 50 | 5 | 6 | 0 | 29 | 15 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Plinius | Chief Executive Officer | 0 companies |