| Revenue | DKK 0 | — |
| EBITDA | DKK -18K | -60% |
| Net profit | DKK 92K | +135% |
| Total assets | DKK 2M | +6% |
| Equity | DKK 1,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -5 | -6 | — | — | — | — | — | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | 9 | 9 | -6 | -5 | -5 | -10 | -9 | -19 | -12 | -11 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 9 | 9 | -6 | -5 | -5 | -10 | -9 | -19 | -12 | -11 | -18 |
| Net financials | 128 | 148 | 120 | 75 | 180 | 616 | 367 | 128 | 250 | 232 | -328 | 207 |
| Profit before tax | 149 | 157 | 128 | 498 | 175 | 611 | 358 | 120 | 232 | 219 | -339 | 189 |
| Tax | 14 | 8 | 7 | 4 | -5 | -3 | -20 | 26 | -24 | 48 | -75 | 97 |
| Net profit | 135 | 149 | 121 | 493 | 181 | 614 | 378 | 93 | 256 | 171 | -264 | 92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.026 | 1.034 | 1.041 | 1.045 | 2.071 | 1.474 | 1.842 | 1.845 | 2.085 | 2.098 | 1.860 | 1.968 |
| Equity | 156 | 305 | 426 | 500 | 680 | 1.191 | 1.463 | 1.448 | 1.593 | 1.652 | 1.273 | 1.306 |
| Long-term debt | 471 | 384 | 294 | 196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 399 | 345 | 321 | 349 | 1.390 | 284 | 378 | 397 | 492 | 446 | 588 | 662 |
| Total debt | 870 | 729 | 615 | 545 | 1.390 | 284 | 378 | 397 | 492 | 446 | 588 | 662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Meldgaard | Unofficial title | 0 companies |