| Revenue | DKK -231 | -100% |
| EBITDA | DKK -231 | +100% |
| Net profit | DKK 2M | +24% |
| Total assets | DKK 23,2M | +3% |
| Equity | DKK 21,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 103 | 47 | 25 | 13 | -18 | -57 | -37 | -17 | -55 | -63 | 24 | -198 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 103 | 47 | 25 | 15 | -18 | -57 | -37 | -17 | -55 | -989 | 24 | -198 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -11 | -11 | -91 | -117 | -162 | -131 |
| EBIT | -13 | 103 | 47 | 25 | 15 | -18 | -57 | -49 | -28 | -67 | -1.080 | -94 | -359 | -131 |
| Net financials | -10 | -19 | 88 | 13 | 883 | 839 | 1.704 | 1.442 | 1.612 | 1.247 | 15.701 | 365 | 1.937 | 2.140 |
| Profit before tax | -23 | 84 | 135 | 38 | 898 | 821 | 1.648 | 1.394 | 1.584 | 1.180 | 14.621 | 271 | 1.577 | 2.009 |
| Tax | -6 | 22 | 9 | 9 | 1 | -11 | -13 | -7 | -8 | -34 | -196 | -83 | -77 | -40 |
| Net profit | -18 | 62 | 126 | 29 | 897 | 832 | 1.660 | 1.401 | 1.592 | 1.214 | 14.817 | 354 | 1.654 | 2.049 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 422 | 413 | 561 | 596 | 1.532 | 2.179 | 4.134 | 5.112 | 6.202 | 7.089 | 24.417 | 22.120 | 22.453 | 23.211 |
| Equity | 100 | 162 | 190 | 219 | 1.314 | 2.121 | 3.781 | 5.100 | 6.189 | 7.046 | 21.263 | 20.275 | 20.729 | 21.578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.659 | 1.578 | 1.482 |
| Short-term debt | 322 | 251 | 372 | 378 | 218 | 58 | 354 | 12 | 12 | 30 | 3.120 | 158 | 119 | 129 |
| Total debt | 322 | 251 | 372 | 378 | 218 | 58 | 354 | 12 | 12 | 30 | 3.120 | 1.817 | 1.698 | 1.611 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|