| Revenue | DKK 2,2M | -43% |
| EBITDA | DKK 1M | -61% |
| Net profit | DKK 1,1M | -67% |
| Total assets | DKK 4,8M | -19% |
| Equity | DKK 1,9M | -50% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.377 | 2.225 | 1.818 | 3.837 | 2.203 |
| Staff expenses | -1.740 | -1.540 | -1.024 | -1.188 | -1.168 |
| EBITDA | 1.637 | 685 | 794 | 2.650 | 1.035 |
| Depreciation & amort. | -0 | -0 | -9 | -9 | -9 |
| EBIT | 1.637 | 685 | 784 | 2.640 | 1.026 |
| Net financials | 63 | 2.230 | 801 | 1.330 | 338 |
| Profit before tax | 1.700 | 2.915 | 1.585 | 3.970 | 1.364 |
| Tax | 258 | 155 | 120 | 572 | 243 |
| Net profit | 1.442 | 2.761 | 1.465 | 3.398 | 1.121 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.264 | 4.240 | 2.978 | 5.962 | 4.806 |
| Equity | 2.275 | 2.486 | 1.551 | 3.749 | 1.870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.989 | 1.754 | 1.427 | 2.209 | 2.935 |
| Total debt | 1.989 | 1.754 | 1.427 | 2.209 | 2.935 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BP Management | Management | 2021 |
NA Management | Management | 2010 |
LC Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Philip Fabricius Hersby | Management | 0 companies |
| Nicklas Anders Kastbjerg | Management | 0 companies |
| Lasse Cläes Lemche | Management | 0 companies |